Radaan Media Works India Ltd
NSE:RADAAN

Watchlist Manager
Radaan Media Works India Ltd Logo
Radaan Media Works India Ltd
NSE:RADAAN
Watchlist
Price: 2.87 INR 2.5% Market Closed
Market Cap: ₹155.4m

Multiples-Based Value

RADAAN doesn't have a meaningful market cap.

The Multiples-Based Value for Radaan Media Works India Ltd (RADAAN) under the Base Case is 2.2 INR. Compared with the current market price of 2.87 INR, the stock appears Overvalued by 23%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RADAAN Multiples-Based Value
Base Case
2.2 INR
Overvaluation 23%
Multiples-Based Value
Price ₹2.87
Worst Case
Base Case
Best Case

Multiples Across Competitors

RADAAN Competitors Multiples
Radaan Media Works India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Radaan Media Works India Ltd
NSE:RADAAN
155.4m INR 2.6 -3.5 -4.8 -4.7
US
Netflix Inc
NASDAQ:NFLX
416.6B USD 9.2 37.9 14 31.6
US
Walt Disney Co
NYSE:DIS
174.2B USD 1.8 14.2 10.7 14.9
LU
Spotify Technology SA
NYSE:SPOT
100.6B USD 5 38.6 33.3 34.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.8B USD 1.8 93.3 5.1 73.2
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 9.1 172.7 27.8 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
36.7B USD 1.4 -665 19.8 30
NL
Universal Music Group NV
AEX:UMG
31.4B EUR 2.5 20.5 16.8 16.8
FR
Bollore SE
PAR:BOL
13.5B EUR 4.6 38.7 -40.5 -40.5
US
Roku Inc
NASDAQ:ROKU
14.4B USD 3.1 163.8 182.7 -4 735.6
CN
Tencent Music Entertainment Group
NYSE:TME
14.1B USD 3 8.8 8.2 8.2
P/E Multiple
Earnings Growth PEG
IN
Radaan Media Works India Ltd
NSE:RADAAN
Average P/E: 65.4
Negative Multiple: -3.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.9
21%
1.8
US
Walt Disney Co
NYSE:DIS
14.2
6%
2.4
LU
Spotify Technology SA
NYSE:SPOT
38.6
22%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.3
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
172.7
31%
5.6
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -665 N/A N/A
NL
Universal Music Group NV
AEX:UMG
20.5
14%
1.5
FR
Bollore SE
PAR:BOL
38.7
N/A N/A
US
Roku Inc
NASDAQ:ROKU
163.8
93%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
8.8
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Radaan Media Works India Ltd
NSE:RADAAN
Average EV/EBITDA: 35.4
Negative Multiple: -4.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.7
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.8
22%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
19.8
21%
0.9
NL
Universal Music Group NV
AEX:UMG
16.8
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
182.7
149%
1.2
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
25%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Radaan Media Works India Ltd
NSE:RADAAN
Average EV/EBIT: 31.4
Negative Multiple: -4.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.6
20%
1.6
US
Walt Disney Co
NYSE:DIS
14.9
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.9
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.2
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
41.8
28%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
30
23%
1.3
NL
Universal Music Group NV
AEX:UMG
16.8
14%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 735.6 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
14%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett