Radaan Media Works India Ltd
NSE:RADAAN

Watchlist Manager
Radaan Media Works India Ltd Logo
Radaan Media Works India Ltd
NSE:RADAAN
Watchlist
Price: 3.29 INR -1.79% Market Closed
Market Cap: 178.2m INR

Intrinsic Value

RADAAN doesn't have a meaningful market cap.

The intrinsic value of one RADAAN stock under the Base Case scenario is 3.53 INR. Compared to the current market price of 3.29 INR, Radaan Media Works India Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RADAAN Intrinsic Value
3.53 INR
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Radaan Media Works India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RADAAN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RADAAN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Radaan Media Works India Ltd.

Explain Valuation
Compare RADAAN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RADAAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Radaan Media Works India Ltd

Current Assets 32.4m
Cash & Short-Term Investments 8.5m
Receivables 7m
Other Current Assets 17m
Non-Current Assets 259.5m
Long-Term Investments 4m
PP&E 196.5m
Other Non-Current Assets 59m
Current Liabilities 238.6m
Accounts Payable 69.3m
Other Current Liabilities 169.3m
Non-Current Liabilities 167.5m
Long-Term Debt 162.4m
Other Non-Current Liabilities 5.1m
Efficiency

Free Cash Flow Analysis
Radaan Media Works India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Radaan Media Works India Ltd

Revenue
83.6m INR
Cost of Revenue
-44.3m INR
Gross Profit
39.3m INR
Operating Expenses
-33.5m INR
Operating Income
5.8m INR
Other Expenses
-22.8m INR
Net Income
-17m INR
Fundamental Scores

RADAAN Profitability Score
Profitability Due Diligence

Radaan Media Works India Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Gross Margin is Increasing
48/100
Profitability
Score

Radaan Media Works India Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

RADAAN Solvency Score
Solvency Due Diligence

Radaan Media Works India Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
20/100
Solvency
Score

Radaan Media Works India Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RADAAN Price Targets Summary
Radaan Media Works India Ltd

There are no price targets for RADAAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Radaan Media Works India Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RADAAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RADAAN stock?

The intrinsic value of one RADAAN stock under the Base Case scenario is 3.53 INR.

Is RADAAN stock undervalued or overvalued?

Compared to the current market price of 3.29 INR, Radaan Media Works India Ltd is Undervalued by 7%.

Back to Top