Radaan Media Works India Ltd
NSE:RADAAN

Watchlist Manager
Radaan Media Works India Ltd Logo
Radaan Media Works India Ltd
NSE:RADAAN
Watchlist
Price: 3.24 INR -0.92% Market Closed
Market Cap: ₹175.5m

P/FCFE

-0.9
Current
95%
Cheaper
vs 3-y average of -18.5

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-0.9
=
Market Cap
₹160.9m
/
Free Cash Flow to Equity
₹-192.9m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-0.9
=
Market Cap
₹160.9m
/
Free Cash Flow to Equity
₹-192.9m

Valuation Scenarios

Radaan Media Works India Ltd is trading above its industry average

If P/FCFE returns to its Industry Average (36.4), the stock would be worth ₹-129.6 (4 100% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-5 568%
Maximum Upside
No Upside Scenarios
Average Downside
4 834%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -0.9 ₹3.24
0%
Industry Average 36.4 ₹-129.6
-4 100%
Country Average 49.7 ₹-177.17
-5 568%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IN
Radaan Media Works India Ltd
NSE:RADAAN
175.5m INR -0.9 -3.9
US
Netflix Inc
NASDAQ:NFLX
387.6B USD 35.7 29
US
Walt Disney Co
NYSE:DIS
185.9B USD 24.2 15.2
LU
Spotify Technology SA
NYSE:SPOT
90.9B USD 43.9 28.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.9B USD -45.4 92
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 18.8 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 19.6 -675.6
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 20.8 157.6
FR
Bollore SE
PAR:BOL
15B EUR 90.4 43.1
US
Roku Inc
NASDAQ:ROKU
18.3B USD 38.4 207.2
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 45 48.8
P/E Multiple
Earnings Growth PEG
IN
Radaan Media Works India Ltd
NSE:RADAAN
Average P/E: 71.4
Negative Multiple: -3.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
-15%
N/A
US
Walt Disney Co
NYSE:DIS
15.2
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
28.6
22%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
92
N/A N/A
NL
Universal Music Group NV
AEX:UMG
21.3
16%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -675.6 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.6
57%
2.8
FR
Bollore SE
PAR:BOL
43.1
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
207.2
94%
2.2
US
Warner Music Group Corp
NASDAQ:WMG
48.8
41%
1.2

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 1 683 companies
0th percentile
-0.9
Low
0.6 — 27.4
Typical Range
27.4 — 92
High
92 —
Distribution Statistics
India
Min 0.6
30th Percentile 27.4
Median 49.7
70th Percentile 92
Max 57 010.1

Radaan Media Works India Ltd
Glance View

Market Cap
175.5m INR
Industry
Media

Radaan Mediaworks (I) Ltd. is a holding company, which engages in content production for media and entertainment. The company is headquartered in Chennai, Tamil Nadu. The company went IPO on 2003-03-07. The firm is engaged in the business of production of television/digital content, conducting of shows/events and feature films. The firm operates in producing content for tele-serials, events, game shows and others; producing films; undertaking distribution activities, theatrical plays, and setting up of training course consisting of acting, dance, martial arts, yoga and others. The company has approximately 8,000 television production houses covering over 30 languages. The company telecasts approximately 500 daily and over 200 weekly television programs. The company telecasts programs on various channels in South India, such as Sun TV, KTV, Gemini, Surya, Udaya, ETV and Zee. The company telecasts serials in Tamil, Telugu, Malayalam, Hindi, Kannada and Gujarati languages. Its programs include CHELVI, CHITHI - 1 and CHITHI - 2. The firm's wholly owned subsidiary is Radaan Media Ventures Pte Ltd.

RADAAN Intrinsic Value
2.73 INR
Overvaluation 16%
Intrinsic Value
Price ₹3.24
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett