Shemaroo Entertainment Ltd
NSE:SHEMAROO

Watchlist Manager
Shemaroo Entertainment Ltd Logo
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Watchlist
Price: 105.05 INR 1.13% Market Closed
Market Cap: ₹2.9B

EV/EBIT

-3
Current
17%
Cheaper
vs 3-y average of -3.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3
=
Enterprise Value
₹5.4B
/
EBIT
₹-1.8B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3
=
Enterprise Value
₹5.4B
/
EBIT
₹-1.8B

Valuation Scenarios

Shemaroo Entertainment Ltd is trading above its 5-year average

If EV/EBIT returns to its 5-Year Average (16), the stock would be worth ₹-563.07 (636% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-1 013%
Maximum Upside
No Upside Scenarios
Average Downside
843%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -3 ₹105.05
0%
5-Year Average 16 ₹-563.07
-636%
Industry Average 27.3 ₹-959.44
-1 013%
Country Average 23.3 ₹-818.68
-879%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
2.9B INR -3 -1.9
US
Netflix Inc
NASDAQ:NFLX
392.6B USD 28.3 29.4
US
Walt Disney Co
NYSE:DIS
189B USD 15.9 15.3
LU
Spotify Technology SA
NYSE:SPOT
107.6B USD 36.4 40.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.8B USD 72.9 92.9
NL
Universal Music Group NV
AEX:UMG
36.7B EUR 19.4 23.8
US
Live Nation Entertainment Inc
NYSE:LYV
36.4B USD 29.6 -656.4
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 38.5 157.9
US
Roku Inc
NASDAQ:ROKU
17.5B USD -5 885.9 197.2
FR
Bollore SE
PAR:BOL
14.3B EUR -45.8 41.6
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 18.5 50.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Average EV/EBIT: 32.4
Negative Multiple: -3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.3
20%
1.4
US
Walt Disney Co
NYSE:DIS
15.9
16%
1
LU
Spotify Technology SA
NYSE:SPOT
36.4
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.9
11%
6.6
NL
Universal Music Group NV
AEX:UMG
19.4
14%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.6
23%
1.3
US
TKO Group Holdings Inc
NYSE:TKO
38.5
28%
1.4
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -5 885.9 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -45.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.5
20%
0.9
P/E Multiple
Earnings Growth PEG
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Average P/E: 72.1
Negative Multiple: -1.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
21%
1.4
US
Walt Disney Co
NYSE:DIS
15.3
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
40.1
22%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
92.9
N/A N/A
NL
Universal Music Group NV
AEX:UMG
23.8
16%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -656.4 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.9
90%
1.8
US
Roku Inc
NASDAQ:ROKU
197.2
94%
2.1
FR
Bollore SE
PAR:BOL
41.6
-1%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
50.6
41%
1.2

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 2 572 companies
0th percentile
-3
Low
0.4 — 15.7
Typical Range
15.7 — 34.7
High
34.7 —
Distribution Statistics
India
Min 0.4
30th Percentile 15.7
Median 23.3
70th Percentile 34.7
Max 48 145.1

Shemaroo Entertainment Ltd
Glance View

Market Cap
2.9B INR
Industry
Media

Shemaroo Entertainment Ltd. engages in the provision of entertainment services. The company is headquartered in Mumbai, Maharashtra and currently employs 502 full-time employees. The company went IPO on 2014-09-01. The firm is engaged in n the distribution of content for broadcasting of satellite channels, physical formats, and emerging digital technologies like mobile, Internet, broadband, Internet protocol television (IPTV) and direct to home (DTH) among others. Its businesses includes broadcast, devices, DTH, inflight, mobile application, movie production, over the top (OTT), Shemaroo Institute of Film & Technology (SIFT), studio, and syndication. Its broadcast offers a range of genres, such as devotion, family drama, mythology, comedy and crime. Its DTH business provides premium content to approximately 25 DTH services on DTH platforms. The company has produced various movies, such as Ishqiya, Dedh Ishqiya and Manaroma Six Feet Under. Its studio business provides a range of services, such as digital intermediate (D.I), visual effects (VFX), telecine, film scanning, film grading to various content owners and distributors.

SHEMAROO Intrinsic Value
180.35 INR
Undervaluation 42%
Intrinsic Value
Price ₹105.05
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett