First Time Loading...

Shemaroo Entertainment Ltd
NSE:SHEMAROO

Watchlist Manager
Shemaroo Entertainment Ltd Logo
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Watchlist
Price: 157.55 INR -1.44% Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one SHEMAROO stock under the Base Case scenario is 260.46 INR. Compared to the current market price of 157.55 INR, Shemaroo Entertainment Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHEMAROO Relative Value
Base Case
260.46 INR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
70
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
vs History
vs Industry
11
Median 3Y
48.7
Median 5Y
12.5
Industry
18.9
vs History
7
vs Industry
8
Median 3Y
8.3
Median 5Y
-20.5
Industry
11.6
vs History
vs Industry
Median 3Y
40
Median 5Y
14.4
Industry
16
vs History
25
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
vs History
76
vs Industry
53
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6
vs History
58
vs Industry
38
Median 3Y
4
Median 5Y
4
Industry
3.6
vs History
14
vs Industry
10
Median 3Y
16.4
Median 5Y
14.4
Industry
9.4
vs History
9
vs Industry
9
Median 3Y
19.9
Median 5Y
16.5
Industry
13.2
vs History
6
vs Industry
5
Median 3Y
13.3
Median 5Y
-39.8
Industry
10.8
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-28.8
Industry
13.5
vs History
23
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

SHEMAROO Competitors Multiples
Shemaroo Entertainment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
4.3B INR 0.6 -19.9 30.6 39.2
US
Netflix Inc
NASDAQ:NFLX
265.5B USD 7.5 41.2 12 34.5
US
Walt Disney Co
NYSE:DIS
194.6B USD 2.2 114.9 14.5 21.8
LU
Spotify Technology SA
NYSE:SPOT
60B USD 4 -500.1 2 267.1 -427.4
NL
Universal Music Group NV
AEX:UMG
51.3B EUR 4.6 40.8 29.4 37.4
CN
Tencent Music Entertainment Group
NYSE:TME
27B USD 7 37.5 35.8 35.8
US
Live Nation Entertainment Inc
NYSE:LYV
22.1B USD 0.9 87.8 14.7 23.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.5 2.5 -175.3
FR
Bollore SE
PAR:BOL
17.5B EUR 1.3 65.1 15.5 36.2
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.6 32.2 16 21.6
US
Roku Inc
NASDAQ:ROKU
8.9B USD 2.4 -15.7 -27 -21

See Also

Discover More