Shemaroo Entertainment Ltd
NSE:SHEMAROO

Watchlist Manager
Shemaroo Entertainment Ltd Logo
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Watchlist
Price: 104.83 INR -0.25% Market Closed
Market Cap: 2.9B INR
Section:
 

Relative Value

The Relative Value of one SHEMAROO stock under the Base Case scenario is hidden INR. Compared to the current market price of 104.83 INR, Shemaroo Entertainment Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHEMAROO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
85
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
11
Median 3Y
-2.8
Median 5Y
-2.7
Industry
17.1
More Details
3.8
P/OCF
P/OCF
Price to OCF
3.8
vs History
61
vs Industry
33
Median 3Y
4.3
Median 5Y
7.1
Industry
11.1
More Details
35.1
P/FCFE
P/FCFE
Price to FCFE
35.1
vs History
49
vs Industry
7
Median 3Y
39.1
Median 5Y
37.4
Industry
15.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
39
vs Industry
71
Median 3Y
0.7
Median 5Y
0.6
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
88
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
4
vs Industry
25
Median 3Y
4.5
Median 5Y
4.6
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
11
Median 3Y
-4.7
Median 5Y
13.7
Industry
8.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
11
Median 3Y
-4.5
Median 5Y
16
Industry
12.4
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
61
vs Industry
18
Median 3Y
7.9
Median 5Y
12.3
Industry
10.4
More Details
7.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.7
vs History
52
vs Industry
17
Median 3Y
7.8
Median 5Y
8.2
Industry
12.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
38
vs Industry
58
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

SHEMAROO Competitors Multiples
Shemaroo Entertainment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
2.9B INR 0.4 -2.5 -4.6 -4.3
US
Netflix Inc
NASDAQ:NFLX
379.1B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
211B USD 2.2 17 12.6 17.4
LU
Spotify Technology SA
NYSE:SPOT
111B USD 5.6 67.9 41.7 44
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.5 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 170.2 28.8 41.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.3 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.9 17.3 17.8 17.8
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.8 -177 -127.6
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.9 15.4 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Average EV/EBITDA: 17.8
Negative Multiple: -4.6 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.6
10%
1.3
LU
Spotify Technology SA
NYSE:SPOT
41.7
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -177 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Average EV/EBIT: 29.3
Negative Multiple: -4.3 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.4
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.4
17%
1
LU
Spotify Technology SA
NYSE:SPOT
44
42%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.6
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.2
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.5
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -127.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.6
19%
1.1

See Also

Summary
SHEMAROO intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHEMAROO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHEMAROO stock valuation using valuation multiples.
Wall Street Estimates
SHEMAROO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHEMAROO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.