Shemaroo Entertainment Ltd
NSE:SHEMAROO

Watchlist Manager
Shemaroo Entertainment Ltd Logo
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Watchlist
Price: 99.98 INR -1.5%
Market Cap: ₹2.7B

EV/GP

37.9
Current
715%
More Expensive
vs 3-y average of 4.6

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
37.9
=
Enterprise Value
₹5.4B
/
Gross Profit
₹139.2m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
37.9
=
Enterprise Value
₹5.4B
/
Gross Profit
₹139.2m

Valuation Scenarios

Shemaroo Entertainment Ltd is trading above its 3-year average

If EV/GP returns to its 3-Year Average (4.6), the stock would be worth ₹12.27 (88% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-88%
Maximum Upside
No Upside Scenarios
Average Downside
87%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 37.9 ₹99.98
0%
3-Year Average 4.6 ₹12.27
-88%
5-Year Average 4.6 ₹12.14
-88%
Industry Average 4.6 ₹12.2
-88%
Country Average 6.5 ₹17.28
-83%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
2.7B INR 37.9 -1.8
US
Netflix Inc
NASDAQ:NFLX
394.2B USD 17.2 29.5
US
Walt Disney Co
NYSE:DIS
187.1B USD 6 15.3
LU
Spotify Technology SA
NYSE:SPOT
91.9B USD 12.4 29
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD 5.8 92.3
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 6.6 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.2B USD 5.2 -674.3
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 14.9 157.7
FR
Bollore SE
PAR:BOL
15B EUR 51.5 43.1
US
Roku Inc
NASDAQ:ROKU
17.2B USD 7.2 195.5
US
Warner Music Group Corp
NASDAQ:WMG
14.7B USD 5.8 49.3
P/E Multiple
Earnings Growth PEG
IN
Shemaroo Entertainment Ltd
NSE:SHEMAROO
Average P/E: 70.3
Negative Multiple: -1.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.5
21%
1.4
US
Walt Disney Co
NYSE:DIS
15.3
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
29
22%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
92.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
21.3
16%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -674.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.7
57%
2.8
FR
Bollore SE
PAR:BOL
43.1
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
195.5
94%
2.1
US
Warner Music Group Corp
NASDAQ:WMG
49.3
41%
1.2

Market Distribution

Higher than 95% of companies in India
Percentile
95th
Based on 2 475 companies
95th percentile
37.9
Low
0.2 — 4.1
Typical Range
4.1 — 10.8
High
10.8 —
Distribution Statistics
India
Min 0.2
30th Percentile 4.1
Median 6.5
70th Percentile 10.8
Max 34 392.2

Shemaroo Entertainment Ltd
Glance View

Market Cap
2.7B INR
Industry
Media

Shemaroo Entertainment Ltd. engages in the provision of entertainment services. The company is headquartered in Mumbai, Maharashtra and currently employs 502 full-time employees. The company went IPO on 2014-09-01. The firm is engaged in n the distribution of content for broadcasting of satellite channels, physical formats, and emerging digital technologies like mobile, Internet, broadband, Internet protocol television (IPTV) and direct to home (DTH) among others. Its businesses includes broadcast, devices, DTH, inflight, mobile application, movie production, over the top (OTT), Shemaroo Institute of Film & Technology (SIFT), studio, and syndication. Its broadcast offers a range of genres, such as devotion, family drama, mythology, comedy and crime. Its DTH business provides premium content to approximately 25 DTH services on DTH platforms. The company has produced various movies, such as Ishqiya, Dedh Ishqiya and Manaroma Six Feet Under. Its studio business provides a range of services, such as digital intermediate (D.I), visual effects (VFX), telecine, film scanning, film grading to various content owners and distributors.

SHEMAROO Intrinsic Value
180.35 INR
Undervaluation 45%
Intrinsic Value
Price ₹99.98
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett