GMM Grammy PCL
SET:GRAMMY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mirada PLC
LSE:MIRA
|
UK |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (10.2), the stock would be worth ฿4.35 (25% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.1 | ฿3.48 |
0%
|
| 3-Year Average | 10.2 | ฿4.35 |
+25%
|
| 5-Year Average | 9.8 | ฿4.21 |
+21%
|
| Industry Average | 5.3 | ฿2.27 |
-35%
|
| Country Average | 8.5 | ฿3.66 |
+5%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
G
|
GMM Grammy PCL
SET:GRAMMY
|
2.9B THB | 8.1 | -43.5 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
392.6B USD | 30.9 | 29.2 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
189B USD | 13.8 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
107.6B USD | 27.1 | 39.8 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.8B USD | 22.1 | 92.8 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.7B EUR | 22.3 | 23.8 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.4B USD | 26 | -651.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 37.9 | 157.9 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17.5B USD | 30.7 | 194.9 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.3B EUR | 26.3 | 41.5 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.3B USD | 24.4 | 50.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.1 |
| Median | 8.5 |
| 70th Percentile | 12 |
| Max | 13 428 |
Other Multiples
GMM Grammy PCL
Glance View
GMM Grammy Public Co. Ltd. engages in entertainment business. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is engaged in various entertainment businesses, including music business, satellite television business, digital television (TV) business, movies business, home shopping business, and co-investment in other businesses. The firm has three principal segments: Music, Media and Others. The Music segment comprises the music business and showbiz. The Media segment comprises the digital TV business GMM25. The Others segment comprises merchandise and other services business (home shopping, satellite box and satellite television platform provider), and others (films and others). Its wholly owned subsidiaries include GMM Holding Company Limited, GMM Music Publishing International Company Limited, GR Vocal Studio Company Limited, O Shopping Company Limited, MGA Company Limited, Extraorganizer Company Limited, More Music Company Limited, GDC Company Limited, Z Trading Company Limited and Exact Company Limited.
