Workpoint Entertainment PCL
SET:WORK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (25.2), the stock would be worth ฿-19.51 (645% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.6 | ฿3.58 |
0%
|
| 3-Year Average | 25.2 | ฿-19.51 |
-645%
|
| 5-Year Average | 21.5 | ฿-16.69 |
-566%
|
| Industry Average | 7.3 | ฿-5.65 |
-258%
|
| Country Average | 12.6 | ฿-9.77 |
-373%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
W
|
Workpoint Entertainment PCL
SET:WORK
|
1.6B THB | -4.6 | -72.3 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
390.8B USD | 32.9 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
186.9B USD | 30.3 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.2B USD | 28.5 | 41 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.7B USD | 30.8 | 92.4 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 23.3 | 23.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 41.4 | 157.8 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.1B USD | 121 | -663.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 30.8 | 193.5 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | 54.4 | 42.6 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 40.8 | 50.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Workpoint Entertainment PCL
Glance View
Workpoint Entertainment Public Co., Ltd. engages in the production and distribution of television shows and other media. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2004-09-29. The firm's segments include Business of television programs; Business of movies; Business of concerts and plays; Business of event marketing; Business of sale of goods and rendering of other services. The firm has operated the television (TV) program business for digital broadcasting via Workpoint 23 channel and via every available online platform. This business also includes the sales of television program licenses created by the Company to other TV stations. The company provides a fully integrated event marketing service to serve marketing and public relations needs and purposes at any activity size. Its other related businesses include the theatre space rental service, artist management business, and movie business.
