T

Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354

Watchlist Manager
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
Watchlist
Price: 5.68 CNY -3.24% Market Closed
Market Cap: ¥9.4B

Multiples-Based Value

The Multiples-Based Value of one Tianyu Digital Technology Dalian Group Co Ltd stock under the Base Case scenario is 4.54 CNY. Compared to the current market price of 5.68 CNY, Tianyu Digital Technology Dalian Group Co Ltd is Overvalued by 20%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
4.54 CNY
Overvaluation 20%
Multiples-Based Value
Price ¥5.68
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tianyu Digital Technology Dalian Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
9.4B CNY 5 -141 -231.2 -231.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.6B USD 4.4 14.8 9 9.6
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 4.6 24.1 20.9 22
SG
Sea Ltd
NYSE:SE
50.9B USD 2.2 32.1 21.1 21.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 6.9 74.5 37.6 49.6
US
Roblox Corp
NYSE:RBLX
39.4B USD 8.1 -37 -37.5 -30.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.5B USD 5.6 -9.2 37.6 -125
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.9B CNY 3.6 33.2 20.3 20.3
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.7 16 20.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.9 9.2 10.1
P/E Multiple
Earnings Growth PEG
CN
T
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
Average P/E: 33.3
Negative Multiple: -141
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.8
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
24.1
26%
0.9
SG
Sea Ltd
NYSE:SE
32.1
27%
1.2
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.7
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.9
18%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
Average EV/EBITDA: 21.8
Negative Multiple: -231.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
20.9
33%
0.6
SG
Sea Ltd
NYSE:SE
21.1
46%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.6
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.6
58%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.2
15%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Tianyu Digital Technology Dalian Group Co Ltd
SZSE:002354
Average EV/EBIT: 22.7
Negative Multiple: -231.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
22
N/A N/A
SG
Sea Ltd
NYSE:SE
21.1
39%
0.5
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -30.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett