Mango Excellent Media Co Ltd banner

Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 19.44 CNY -1.92% Market Closed
Market Cap: ¥36.4B

EV/GP

14.2
Current
36%
More Expensive
vs 3-y average of 10.4

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
14.2
=
Enterprise Value
¥34.8B
/
Gross Profit
¥2.3B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
14.2
=
Enterprise Value
¥34.8B
/
Gross Profit
¥2.3B

Valuation Scenarios

Mango Excellent Media Co Ltd is trading above its 3-year average

If EV/GP returns to its 3-Year Average (10.4), the stock would be worth ¥14.32 (26% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-26%
Maximum Upside
+22%
Average Downside
8%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 14.2 ¥19.44
0%
3-Year Average 10.4 ¥14.32
-26%
5-Year Average 10.6 ¥14.58
-25%
Industry Average 17.3 ¥23.69
+22%
Country Average 13.6 ¥18.62
-4%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
CN
Mango Excellent Media Co Ltd
SZSE:300413
36.4B CNY 14.2 43.5
US
Netflix Inc
NASDAQ:NFLX
387.6B USD 16.9 29
US
Walt Disney Co
NYSE:DIS
185.9B USD 6 15.2
LU
Spotify Technology SA
NYSE:SPOT
90.9B USD 12.2 28.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.9B USD 5.8 92
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 6.6 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 5.2 -675.6
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 14.9 157.6
FR
Bollore SE
PAR:BOL
15B EUR 51.5 43.1
US
Roku Inc
NASDAQ:ROKU
18.3B USD 7.7 207.2
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 5.8 48.8

Market Distribution

In line with most companies in China
Percentile
52st
Based on 6 967 companies
52st percentile
14.2
Low
0 — 8
Typical Range
8 — 23.3
High
23.3 —
Distribution Statistics
China
Min 0
30th Percentile 8
Median 13.6
70th Percentile 23.3
Max 17 898 541.1

Mango Excellent Media Co Ltd
Glance View

Market Cap
36.4B CNY
Industry
Media

Nestled in the bustling landscape of China's media industry, Mango Excellent Media Co Ltd has carved a niche for itself as a visionary force in entertainment. Sprouting from the energetic soil of Hunan Broadcasting System, the company took flight in the early 2000s, focusing on producing captivating content that quickly resonated with a national audience. Leveraging its relationship with one of China’s most whispered-about provincial TV networks, Mango Excellent Media skillfully utilized this connection to streamline its content delivery across various media platforms, blending traditional television with the burgeoning realm of digital streaming. This synthesis has proven to be the foundation of their business model—one that seamlessly marries content production with robust distribution strategies. The crux of Mango Excellent Media’s revenue model lies in its dual focus on advertising and subscription-based services. At the heart of its profit engine is Mango TV, an online streaming platform that captures the lion's share of China's streaming audience with its eclectic mix of original dramas, reality shows, and variety entertainment. The company blends advertising—from both digital and conventional channels—into its rich streaming tapestry, ensuring steady cash flows. Simultaneously, they tap into the subscription market, where viewers are drawn to ad-free experiences and exclusive content. This dynamic approach not only capitalizes on the Chinese populace’s voracious appetite for homegrown, relatable content but also positions Mango Excellent Media as a resilient player in an industry defined by rapid technological evolution and cultural shifts.

Intrinsic Value
20.84 CNY
Undervaluation 7%
Intrinsic Value
Price ¥19.44
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett