Broccoli Co Ltd
TSE:2706
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (17.3), the stock would be worth ¥-1 161 133.93 (216% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -14.9 | ¥1 000 000 |
0%
|
| Industry Average | 17.3 | ¥-1 161 133.93 |
-216%
|
| Country Average | 20.9 | ¥-1 401 614.35 |
-240%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Broccoli Co Ltd
TSE:2706
|
13.1B JPY | -14.9 | 115.1 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
387.9B USD | 33.1 | 29.4 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
182.6B USD | 30.3 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
91.3B USD | 21.9 | 28.7 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 30.8 | 92.5 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
35.5B EUR | 21.1 | 21.5 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.1B USD | 120.1 | -658.3 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
35.6B USD | 40.9 | 155.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | 54.7 | 42.7 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
16.7B USD | 30.1 | 189.7 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.6B USD | 39.6 | 48.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Broccoli Co Ltd
Glance View
BROCCOLI Co., Ltd. engages in the planning, production and sale of content such as animation, games, music, video, card games and cartoon character products. The company is headquartered in Nerima-Ku, Tokyo-To. The company went IPO on 2010-04-01. The firm is engaged in the plan and production of contents, including animation, games, music, videos, trading card games and others, as well as the commercialization of the Company's original characters and characters licensed from other companies. The firm is also engaged in the wholesale of its products to domestic wholesalers and retailers, and the sale through mail order, as well as the collection of information from customers and the transmitting of messages.
