First Time Loading...

Cyberstep Inc
TSE:3810

Watchlist Manager
Cyberstep Inc Logo
Cyberstep Inc
TSE:3810
Watchlist
Price: 272 JPY 2.64%
Updated: Apr 26, 2024

Relative Value

The Relative Value of one Cyberstep Inc stock under the Base Case scenario is 233.69 JPY. Compared to the current market price of 272 JPY, Cyberstep Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
233.69 JPY
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
61
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.9
Industry
18.6
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-2.5
Industry
11.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-10
Industry
15.7
vs History
42
vs Industry
31
Median 3Y
2.2
Median 5Y
2.1
Industry
1.8
vs History
53
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
28
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
3.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1.5
Industry
9.1
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-1.5
Industry
12.9
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-1.5
Industry
10.3
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4
Industry
12.8
vs History
47
vs Industry
26
Median 3Y
2.8
Median 5Y
2.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Cyberstep Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cyberstep Inc
TSE:3810
3.2B JPY 0.9 -1.9 -1.3 -1.3
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
60.7B USD 4.2 14.9 10.8 12
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 5.2 18 12 12.3
SG
Sea Ltd
NYSE:SE
38.5B USD 2.9 255.2 111.4 111.4
US
Electronic Arts Inc
NASDAQ:EA
34.2B USD 4.5 31.7 16.5 21
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.5B USD 4.5 -16.8 28.8 -24.9
US
Roblox Corp
NYSE:RBLX
22.4B USD 8 -19.5 -20.3 -17
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.6 10.5 11.2
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.3T JPY 3.8 24.7 12 15.6
P/E Multiple
Earnings Growth
JP
Cyberstep Inc
TSE:3810
Average P/E: 58.4
Negative Multiple: -1.9
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.9
40%
JP
Nintendo Co Ltd
TSE:7974
18
-4%
SG
Sea Ltd
NYSE:SE
255.2
839%
US
Electronic Arts Inc
NASDAQ:EA
31.7
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.8 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.5 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.6
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
24.7
86%
EV/EBIT Multiple
EBIT Growth
JP
Cyberstep Inc
TSE:3810
Average EV/EBIT: 34.6
Negative Multiple: -1.3
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12
53%
JP
Nintendo Co Ltd
TSE:7974
12.3
N/A
SG
Sea Ltd
NYSE:SE
111.4
530%
US
Electronic Arts Inc
NASDAQ:EA
21
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -24.9 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17 N/A
JP
N
Nexon Co Ltd
TSE:3659
11.2
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
JP
Konami Holdings Corp
TSE:9766
15.6
N/A

See Also

Discover More