First Time Loading...

Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 065 JPY -1.11% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one Beaglee Inc stock under the Base Case scenario is 1 705.43 JPY. Compared to the current market price of 1 065 JPY, Beaglee Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 705.43 JPY
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
vs History
90
vs Industry
48
Median 3Y
12
Median 5Y
12.8
Industry
16.2
vs History
88
vs Industry
58
Median 3Y
4.5
Median 5Y
5.5
Industry
7.8
vs History
52
vs Industry
36
Median 3Y
10.1
Median 5Y
10.1
Industry
15.6
vs History
98
vs Industry
60
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
98
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
96
vs Industry
70
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
98
vs Industry
67
Median 3Y
3.8
Median 5Y
4.5
Industry
8.3
vs History
98
vs Industry
59
Median 3Y
6.6
Median 5Y
6.6
Industry
12.6
vs History
96
vs Industry
61
Median 3Y
6.2
Median 5Y
6
Industry
8.9
vs History
90
vs Industry
55
Median 3Y
7.2
Median 5Y
7.2
Industry
12.4
vs History
98
vs Industry
64
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beaglee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Beaglee Inc
TSE:3981
6.4B JPY 0.3 9.3 2.5 4.3
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.7 21.5 49.8
ZA
Naspers Ltd
JSE:NPN
732B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
189.3B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
167.2B USD 4.9 20.2 17 17
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
81.1B EUR 16.6 7.9 -222.9 -222.9
AR
Mercadolibre Inc
NASDAQ:MELI
70.1B USD 4.8 71 28.2 36.4
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70 27.8 35.8
US
DoorDash Inc
NYSE:DASH
52.4B USD 6.1 -93.9 -710.3 -83.7
P/E Multiple
Earnings Growth
JP
Beaglee Inc
TSE:3981
Average P/E: 37.6
9.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
60.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.2
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71
221%
UY
MercadoLibre Inc
BMV:MELIN
70
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -93.9 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Beaglee Inc
TSE:3981
Average EV/EBITDA: 22.8
2.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.5
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.9 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.2
127%
UY
MercadoLibre Inc
BMV:MELIN
27.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -710.3 N/A
EV/EBIT Multiple
EBIT Growth
JP
Beaglee Inc
TSE:3981
Average EV/EBIT: 29.4
4.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
49.8
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.9 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.4
158%
UY
MercadoLibre Inc
BMV:MELIN
35.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.7 N/A

See Also

Discover More