J-Stream Inc
TSE:4308
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.1), the stock would be worth ¥206.12 (42% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21 | ¥358 |
0%
|
| 3-Year Average | 12.1 | ¥206.12 |
-42%
|
| 5-Year Average | 14.2 | ¥243.01 |
-32%
|
| Industry Average | 22.6 | ¥385.66 |
+8%
|
| Country Average | 22.4 | ¥381.44 |
+7%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
J-Stream Inc
TSE:4308
|
8.9B JPY | 21 | 18.3 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
387.6B USD | 35.7 | 29 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185.9B USD | 24.2 | 15.2 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
90.9B USD | 43.9 | 28.6 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.9B USD | -45.4 | 92 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 18.8 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.3B USD | 19.6 | -675.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 20.8 | 157.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 90.4 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
18.3B USD | 38.4 | 207.2 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.6B USD | 45 | 48.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
J-Stream Inc
Glance View
J-Stream, Inc. engages in the provision of video and audio content distribution services on the Internet. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 594 full-time employees. The company went IPO on 2001-09-21. The firm operates in two business segments. The Distribution segment is engaged in the provision of live streaming, on-demand streaming and customization of applications accompanying distribution use. The Production and System Development segment provides websites, distribution systems, video production and commissioned production of content. The firm is also engaged in the provision of integrator work such as encoding equipment for multi-channel operators and cable television (CATV) operators, as well as the provision of sale channels for services similar to advertising agencies related to video advertising.
