Stream Media Corp
TSE:4772

Watchlist Manager
Stream Media Corp Logo
Stream Media Corp
TSE:4772
Watchlist
Price: 120 JPY 33.33% Market Closed
Market Cap: ¥13.9B

EV/GP

5.1
Current
18%
Cheaper
vs 3-y average of 6.2

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
5.1
=
Enterprise Value
¥6.8B
/
Gross Profit
¥2B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
5.1
=
Enterprise Value
¥6.8B
/
Gross Profit
¥2B

Valuation Scenarios

Stream Media Corp is trading below its 3-year average

If EV/GP returns to its 3-Year Average (6.2), the stock would be worth ¥146.38 (22% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-26%
Maximum Upside
+90%
Average Upside
17%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 5.1 ¥120
0%
3-Year Average 6.2 ¥146.38
+22%
5-Year Average 9.6 ¥227.65
+90%
Industry Average 4.1 ¥98.45
-18%
Country Average 3.7 ¥88.81
-26%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
JP
Stream Media Corp
TSE:4772
13.9B JPY 5.1 37
US
Netflix Inc
NASDAQ:NFLX
387.6B USD 16.9 29
US
Walt Disney Co
NYSE:DIS
185.9B USD 6 15.2
LU
Spotify Technology SA
NYSE:SPOT
90.9B USD 12.2 28.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.9B USD 5.8 92
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 6.6 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 5.2 -675.6
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 14.9 157.6
FR
Bollore SE
PAR:BOL
15B EUR 51.5 43.1
US
Roku Inc
NASDAQ:ROKU
18.3B USD 7.7 207.2
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 5.8 48.8

Market Distribution

In line with most companies in Japan
Percentile
63rd
Based on 4 798 companies
63rd percentile
5.1
Low
0.1 — 2.6
Typical Range
2.6 — 5.9
High
5.9 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 2.6
Median 3.7
70th Percentile 5.9
Max 45 735 393.8

Stream Media Corp
Glance View

Market Cap
13.9B JPY
Industry
Media

Stream Media Corp. engages in the digital communications business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 95 full-time employees. The company went IPO on 2000-07-27. The firm operates in two business segments. The Rights & Media Communication segments engages in acquisition and commercialization of various rights relating to the drama broadcasting rights and distribution rights of movies, management of artists, operation of fan club and events, as well as sale of products through the Internet and convenience store. The Broadcasting segment is engaged in provision of programs and events at communication satellites (CS) broadcasting. Other business is engaged in contract management business of content distribution and music content business.

Intrinsic Value
99.46 JPY
Overvaluation 17%
Intrinsic Value
Price ¥120
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett