Ryukyu Asteeda Sports Club Co Ltd
TSE:7364
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (17.3), the stock would be worth ¥-878.76 (226% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -13.8 | ¥700 |
0%
|
| Industry Average | 17.3 | ¥-878.76 |
-226%
|
| Country Average | 20.9 | ¥-1 060.76 |
-252%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Ryukyu Asteeda Sports Club Co Ltd
TSE:7364
|
1B JPY | -13.8 | -13 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
394.2B USD | 33.2 | 29.5 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
187.1B USD | 30.6 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
91.9B USD | 22.1 | 29 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 30.7 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 21 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.2B USD | 123 | -674.3 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 41.4 | 157.7 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 55.5 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17.2B USD | 31.2 | 195.5 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.7B USD | 40 | 49.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Ryukyu Asteeda Sports Club Co Ltd
Glance View
Ryukyu Asteeda Sports Club Co., Ltd. engages in sports related business with main focus on table tennis. The company is headquartered in Nakagami-Gun, Okinawa-Ken and currently employs 24 full-time employees. The company went IPO on 2021-03-30. The firm operates through two business segments. The Sports-Related Business segment is engaged in the table tennis business and sales of table tennis equipment. The table tennis business includes sponsor income, table tennis class income, goods income, fan club income, ticket income, T-league distribution and management consignment income. The Restaurant Business segment is based on the concept of table tennis and food, and operates Bal Co-Lab TAKKYU Bal Okutakeyama Park Store, Co-Lab Kitchen Aeon Mall Okinawa Rycom Store, Ichariba Co-Lab Kitatani Store, Bal Co-Lab Meat Bal Okikuni Omae Store, Bal Co-Lab Naha Shintoshin Store, MEAT & PIZZA Bal Co-Lab Naha Tenku Store, Bal Co-Lab Meat Bal Naha Matsuyama Store, Bal Co-Lab Ryukyu Meat Bal Naha Kokusaidori Store, Bal Co-Lab Kenchomae Store in Okinawa.
