First Time Loading...

Agora Hospitality Group Co Ltd
TSE:9704

Watchlist Manager
Agora Hospitality Group Co Ltd Logo
Agora Hospitality Group Co Ltd
TSE:9704
Watchlist
Price: 60 JPY 3.45%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Agora Hospitality Group Co Ltd stock under the Base Case scenario is 31.88 JPY. Compared to the current market price of 60 JPY, Agora Hospitality Group Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.88 JPY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
7
vs Industry
34
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.5
Industry
20.4
More Details
38.6
P/OCF
P/OCF
Price to OCF
38.6
vs History
14
vs Industry
9
Median 3Y
-7.8
Median 5Y
14.8
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-11.9
Industry
19.8
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
0
vs Industry
21
Median 3Y
1.5
Median 5Y
1.1
Industry
2.3
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
22
vs Industry
34
Median 3Y
2.3
Median 5Y
2.1
Industry
2
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
52
vs Industry
19
Median 3Y
29.5
Median 5Y
13.6
Industry
4
More Details
51.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
51.2
vs History
4
vs Industry
7
Median 3Y
-9.3
Median 5Y
-9.3
Industry
11.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.4
Industry
17
More Details
47.6
EV/OCF
EV/OCF
Enterprise Value to OCF
47.6
vs History
25
vs Industry
8
Median 3Y
-13.2
Median 5Y
23.8
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16.4
Industry
17.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Agora Hospitality Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Agora Hospitality Group Co Ltd
TSE:9704
15.2B JPY 2.1 -101.9 51.2 -201.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.9 283.6 187.7 245.3
US
Booking Holdings Inc
NASDAQ:BKNG
119.5B USD 5.6 27.9 18.8 20.4
US
Airbnb Inc
NASDAQ:ABNB
102.4B USD 10.3 21.4 60.4 62.2
US
Marriott International Inc
NASDAQ:MAR
68.4B USD 2.9 22.2 18.9 20.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.1B USD 4.8 41.7 24 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.4B USD 2.4 16.8 11.1 15.9
CN
Trip.com Group Ltd
HKEX:9961
258.1B HKD 12.1 -160.7 324 -555.8
US
Expedia Group Inc
NASDAQ:EXPE
18.7B USD 1.5 23.4 9.1 14.1
US
Carnival Corp
NYSE:CCL
18.3B USD 0.8 45.2 9.3 18.6
UK
Carnival PLC
LSE:CCL
13.3B GBP 0.7 41.2 491.3 1 101

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.