Cineplex Inc
TSX:CGX

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
TSX:CGX
Watchlist
Price: 10.6 CAD -1.76% Market Closed
Market Cap: CA$667.8m

Multiples-Based Value

The Multiples-Based Value for Cineplex Inc (CGX) under the Base Case is 32.15 CAD. Compared with the current market price of 10.6 CAD, the stock appears Undervalued by 67%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGX Multiples-Based Value
Base Case
32.15 CAD
Undervaluation 67%
Multiples-Based Value
Price CA$10.6
Worst Case
Base Case
Best Case

Multiples Across Competitors

CGX Competitors Multiples
Cineplex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cineplex Inc
TSX:CGX
684.8m CAD 0.5 -17.9 8.8 23.9
US
Netflix Inc
NASDAQ:NFLX
417.2B USD 9.2 38 14 31.6
US
Walt Disney Co
NYSE:DIS
172.7B USD 1.8 14.1 10.6 14.8
LU
Spotify Technology SA
NYSE:SPOT
99.5B USD 4.9 38.1 32.9 34.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.9B USD 1.8 93.4 5.1 73.1
NL
Universal Music Group NV
AEX:UMG
34.9B EUR 2.9 23.7 19.2 19.2
US
TKO Group Holdings Inc
NYSE:TKO
37.4B USD 8.6 163.6 26.5 39.7
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 1.5 -675.8 20.1 30.5
FR
Bollore SE
PAR:BOL
14B EUR 4.8 40.8 -44.3 -44.3
US
Roku Inc
NASDAQ:ROKU
14.6B USD 3.1 165.2 184.7 -4 785.8
US
Warner Music Group Corp
NASDAQ:WMG
14.1B USD 2 47.1 12.6 17.5
P/E Multiple
Earnings Growth PEG
CA
Cineplex Inc
TSX:CGX
Average P/E: 69.3
Negative Multiple: -17.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38
21%
1.8
US
Walt Disney Co
NYSE:DIS
14.1
6%
2.3
LU
Spotify Technology SA
NYSE:SPOT
38.1
22%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
23.7
14%
1.7
US
TKO Group Holdings Inc
NYSE:TKO
163.6
31%
5.3
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -675.8 N/A N/A
FR
Bollore SE
PAR:BOL
40.8
N/A N/A
US
Roku Inc
NASDAQ:ROKU
165.2
93%
1.8
US
Warner Music Group Corp
NASDAQ:WMG
47.1
42%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Cineplex Inc
TSX:CGX
Average EV/EBITDA: 33.4
8.8
11%
0.8
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.6
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.9
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
19.2
22%
0.9
US
TKO Group Holdings Inc
NYSE:TKO
26.5
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
20.1
21%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -44.3 N/A N/A
US
Roku Inc
NASDAQ:ROKU
184.7
149%
1.2
US
Warner Music Group Corp
NASDAQ:WMG
12.6
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Cineplex Inc
TSX:CGX
Average EV/EBIT: 31.6
23.9
26%
0.9
US
Netflix Inc
NASDAQ:NFLX
31.6
20%
1.6
US
Walt Disney Co
NYSE:DIS
14.8
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.4
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.1
11%
6.6
NL
Universal Music Group NV
AEX:UMG
19.2
14%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
39.7
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.5
23%
1.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -44.3 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 785.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
17.5
20%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett