Payfare Inc
TSX:PAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (1), the stock would be worth CA$7.45 (86% upside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | CA$4 |
0%
|
| 3-Year Average | 1 | CA$7.45 |
+86%
|
| 5-Year Average | 1.4 | CA$10.21 |
+155%
|
| Industry Average | 2.6 | CA$18.89 |
+372%
|
| Country Average | 2.9 | CA$21.53 |
+438%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
CA$117.7m
|
/ |
Oct 2024
CA$216.9m
|
= |
|
|
CA$117.7m
|
/ |
Dec 2024
CA$199.8m
|
= |
|
|
CA$117.7m
|
/ |
Dec 2025
CA$68.5m
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Payfare Inc
TSX:PAY
|
192.3m CAD | 0.5 | 9.9 | |
| US |
|
Visa Inc
NYSE:V
|
590.8B USD | 14.3 | 28.7 | |
| US |
|
Mastercard Inc
NYSE:MA
|
452.7B USD | 14 | 30.2 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
79.5B USD | 3.8 | 18.8 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
45.8B USD | 1.4 | 8.8 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.5B EUR | 7.5 | 28.7 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
32.7B USD | 2.8 | 9.4 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
32.2B USD | 5.5 | 19.7 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
21.6B EUR | 3.6 | 16.2 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.4B USD | 3.2 | 61.4 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
21.4B USD | 6 | 20.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.7 |
| Median | 2.9 |
| 70th Percentile | 5.7 |
| Max | 15 639 353.3 |
Other Multiples
Payfare Inc
Glance View
Payfare, Inc. engages in the provision of mobile banking, instant payment, and loyalty-reward solutions. The company is headquartered in Toronto, Ontario and currently employs 70 full-time employees. The company went IPO on 2021-03-19. The firm provides instant payout and digital banking solutions for gig economy. The firm partners with platforms and marketplaces, such as Uber, Lyft and DoorDash to provide financial security and inclusion for their workforce. The company provides gig workers with instant access to their earnings and digital banking experience allowing them to focus financially rather than having to depend on the traditional banking system, payday loans, overdraft and credit cards. The firm operates in Canada, United States and Mexico. Its wholly owned subsidiaries include Payfare International Inc. and Payfare Mexico Inc. S.A. de C.V.
