First Time Loading...

Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 139.5 EUR 0.32% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one BEI stock under the Base Case scenario is 100.25 EUR. Compared to the current market price of 139.5 EUR, Beiersdorf AG is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEI Relative Value
Base Case
100.25 EUR
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
1
vs Industry
14
Median 3Y
2.9
Median 5Y
3
Industry
1.1
Forward
3.1
More Details
43
P/E
P/E
Price to Earnings
43
vs History
0
vs Industry
12
Median 3Y
33.5
Median 5Y
33
Industry
17.3
Forward
31.5
More Details
33.6
P/OCF
P/OCF
Price to OCF
33.6
vs History
6
vs Industry
10
Median 3Y
26.5
Median 5Y
25
Industry
11
More Details
198.8
P/FCFE
P/FCFE
Price to FCFE
198.8
vs History
0
vs Industry
2
Median 3Y
35.2
Median 5Y
35.2
Industry
16.3
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
14
vs Industry
14
Median 3Y
3.2
Median 5Y
3.4
Industry
1.5
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
1
vs Industry
16
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2
Forward
2.9
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
3
vs Industry
30
Median 3Y
4.7
Median 5Y
4.8
Industry
3.8
More Details
16.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.2
vs History
42
vs Industry
20
Median 3Y
15.8
Median 5Y
16
Industry
10.2
Forward
16.8
More Details
21.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.6
vs History
15
vs Industry
18
Median 3Y
20.3
Median 5Y
20.1
Industry
13.1
Forward
21
More Details
31.1
EV/OCF
EV/OCF
Enterprise Value to OCF
31.1
vs History
6
vs Industry
10
Median 3Y
24.8
Median 5Y
23.1
Industry
11.1
More Details
69
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69
vs History
19
vs Industry
5
Median 3Y
59.2
Median 5Y
34.7
Industry
14.1
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
9
vs Industry
14
Median 3Y
2.9
Median 5Y
3
Industry
1.2
More Details

Multiples Across Competitors

BEI Competitors Multiples
Beiersdorf AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Beiersdorf AG
XETRA:BEI
31.6B EUR 3.3 43 16.2 21.6
FR
L'Oreal SA
PAR:OR
232.7B EUR 5.6 37.6 24.9 30.5
UK
Unilever PLC
LSE:ULVR
103B GBP 2 18.5 197.6 229
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.4 50.6 34.7 37.7
US
Estee Lauder Companies Inc
NYSE:EL
51.9B USD 3.4 111.2 29.8 52.4
UK
HALEON PLC
LSE:HLN
30.6B GBP 2.7 29.2 13.6 15.3
JP
Kao Corp
TSE:4452
3T JPY 1.9 67.7 16.5 33.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.9 69 40.5 44.4
IN
Dabur India Ltd
NSE:DABUR
901.1B INR 7.3 50.2 38.2 45.5
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.7 77.1 18.8 92.1
US
Coty Inc
NYSE:COTY
10.3B USD 1.7 33 12.6 21

See Also

Summary
BEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEI stock valuation using valuation multiples.
Wall Street Estimates
BEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.