Pantaflix AG
XETRA:PAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (6.5), the stock would be worth €2.19 (117% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3 | €1.01 |
0%
|
| 3-Year Average | 6.5 | €2.19 |
+117%
|
| 5-Year Average | 3 | €1.01 |
0%
|
| Industry Average | 12 | €4.06 |
+302%
|
| Country Average | 10.9 | €3.67 |
+263%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Pantaflix AG
XETRA:PAL
|
34.5m EUR | 3 | -38 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.2B USD | 30.9 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185B USD | 13.7 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.6B USD | 27.9 | 40.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 22 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 22.4 | 23.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.2B USD | 38 | 158.1 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.9B USD | 26.7 | -668.8 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 30.4 | 193.2 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | 27.5 | 42.6 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 24.4 | 50.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 7.5 |
| Median | 10.9 |
| 70th Percentile | 16.6 |
| Max | 2 561.1 |
Other Multiples
Pantaflix AG
Glance View
PANTAFLIX AG is a media and technology company engaged in the production, distribution, exploitation, and marketing of films and series and their rights. The company is headquartered in Muenchen, Bayern and currently employs 55 full-time employees. The company went IPO on 2015-09-23. The firm operates as a provider of video-on-demand platform Pantaflix where filmmakers and rights holders can upload and manage their content directly, make it available in across the world.
