` Comparison: CYG, GWW - Alpha Spread

CYG
vs
W
GWW

Over the past 12 months, CYG has underperformed GWW, delivering a return of -48% compared to the GWW's 8% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CYG
GWW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CYG Intrinsic Value
2.01 AUD
Undervaluation 66%
Intrinsic Value
Price
W
GWW Intrinsic Value
724.33 EUR
Overvaluation 11%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Coventry Group Ltd
ASX:CYG
0.68 AUD
W
WW Grainger Inc
XMUN:GWW
816.2 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CYG, GWW

CYG
GWW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Coventry Group Ltd
Revenue
W
WW Grainger Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CYG, GWW

CYG
GWW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Coventry Group Ltd
ASX:CYG
W
WW Grainger Inc
XMUN:GWW
What is Free Cash Flow?

Gross Margin

CYG
42.9%
GWW
39.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

Operating Margin

CYG
2.4%
GWW
15.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

Net Margin

CYG
0.1%
GWW
11%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

FCF Margin

CYG
3.7%
GWW
8.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

ROE

CYG
0.3%
GWW
55.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

ROA

CYG
0.1%
GWW
22.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

ROIC

CYG
3.6%
GWW
30.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

ROCE

CYG
4.5%
GWW
41.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Coventry Group Ltd
W
WW Grainger Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CYG, GWW

Loading

Performance Gap
CYG, GWW

Loading
CYG
GWW
Difference
www.alphaspread.com

Performance By Year
CYG, GWW

Loading
CYG
GWW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CYG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account