` Comparison: GDI, KRC - Alpha Spread

GDI
vs
KRC

Over the past 12 months, GDI has underperformed KRC, delivering a return of +13% compared to the KRC's +19% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GDI
KRC
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

GDI Intrinsic Value
1.32 AUD
Undervaluation 49%
Intrinsic Value
Price
KRC Intrinsic Value
40.32 USD
Undervaluation 5%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
GDI Property Group Ltd
ASX:GDI
0.675 AUD
Kilroy Realty Corp
NYSE:KRC
38.34 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GDI, KRC

GDI
KRC
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
GDI Property Group Ltd
Revenue
Kilroy Realty Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
GDI, KRC

GDI
KRC
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
GDI Property Group Ltd
ASX:GDI
Kilroy Realty Corp
NYSE:KRC
What is Free Cash Flow?

Gross Margin

GDI
66.3%
KRC
68.2%

Operating Margin

GDI
53.6%
KRC
29.8%

Net Margin

GDI
27.8%
KRC
19.2%

FCF Margin

GDI
29.7%
KRC
13.3%

ROE

GDI
3.2%
KRC
4.1%

ROA

GDI
1.9%
KRC
2%

ROIC

GDI
3.7%
KRC
3.3%

ROCE

GDI
3.7%
KRC
3.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
GDI, KRC

Loading

Performance Gap
GDI, KRC

Loading
GDI
KRC
Difference
www.alphaspread.com

Performance By Year
GDI, KRC

Loading
GDI
KRC
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GDI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account