` Comparison: N1H, COOP - Alpha Spread

N1H
vs
COOP

Over the past 12 months, N1H has underperformed COOP, delivering a return of -21% compared to the COOP's +81% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
N1H
COOP
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

N1H Intrinsic Value
1.1 AUD
Undervaluation 90%
Intrinsic Value
Price
COOP Intrinsic Value
171.727 USD
Undervaluation 8%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
N1 Holdings Ltd
ASX:N1H
0.11 AUD
Mr Cooper Group Inc
NASDAQ:COOP
157.915 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
N1H, COOP

N1H
COOP
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
N1 Holdings Ltd
Revenue
Mr Cooper Group Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
N1H, COOP

N1H
COOP
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
N1 Holdings Ltd
ASX:N1H
Mr Cooper Group Inc
NASDAQ:COOP
What is Free Cash Flow?

Gross Margin

N1H
94.3%
COOP
0%

Operating Margin

N1H
70.6%
COOP
36.9%

Net Margin

N1H
5.5%
COOP
25.4%

FCF Margin

N1H
16.4%
COOP
-63.3%

ROE

N1H
73.1%
COOP
11.8%

ROA

N1H
1.1%
COOP
3.3%

ROIC

N1H
20.3%
COOP
3.8%

ROCE

N1H
20.5%
COOP
5.4%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
N1H, COOP

Loading

Performance Gap
N1H, COOP

Loading
N1H
COOP
Difference
www.alphaspread.com

Performance By Year
N1H, COOP

Loading
N1H
COOP
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare N1H to other stocks
Unlock Full Access to Alpha Spread
Create Free Account