Comparison: SWM, 9404 - Alpha Spread

` Comparison: SWM, 9404 - Alpha Spread

Over the past 12 months, SWM has underperformed Nippon Television Holdings Inc, delivering a return of -11% compared to the Nippon Television Holdings Inc's +45% growth.

Valuation Growth Profitability Solvency Stocks Performance

Start AI Comparison

Smart Verdict
AI-Powered

SWM

9404

One-click summary across all key metrics.

Ranked results with clear takeaways.

No spreadsheets, no guesswork.

One-click summary across all key metrics.

Ranked results with clear takeaways.

No spreadsheets, no guesswork.

Start AI Comparison

Show Comparison Results

Summarizing...

Valuation Comparison

SWM Intrinsic Value

Intrinsic Value

Company		Last Price	Intrinsic Value	DCF Value	Relative Value	Wall St Target
	Seven West Media Ltd ASX:SWM	0.125 AUD
N	Nippon Television Holdings Inc TSE:9404	3 892 JPY

Compare the stock's valuation with its competitors.

Select Stocks to Compare

Valuation Scenario:

Bear Case

Base Case

Bull Case

Growth Comparison

Revenue Operating Income Net Income EPS

SWM

9404

Compare company's financials with its competitors.

Select Stocks to Compare

Company		LTM	Historical Growth			Growth Streak	% Positive Years	Max Drawdown	Volatility	Forecasted Growth
Company		LTM	3 Years	5 Years	10 Years	Growth Streak	% Positive Years	Max Drawdown	Volatility	1 Year	3 Years
	Seven West Media Ltd Revenue
N	Nippon Television Holdings Inc Revenue

All metrics are calculated based on data from the last 10 years.

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

SWM

9404

Compare company's free cash flow with its competitors.

Select Stocks to Compare

Company		LTM	Average		Historical Growth			FCF Margin	Conversion
Company		LTM	3 Years	5 Years	3 Years	5 Years	10 Years	FCF Margin	Conversion
	Seven West Media Ltd ASX:SWM
N	Nippon Television Holdings Inc TSE:9404

Compare company's free cash flow with its competitors.

Select Stocks to Compare

What is Free Cash Flow?

SWM

51.2%

Nippon Television Holdings Inc

37%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

SWM

8.4%

Nippon Television Holdings Inc

14%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

SWM

1.2%

Nippon Television Holdings Inc

11.8%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

SWM

2.7%

Nippon Television Holdings Inc

7.8%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

SWM

4.1%

Nippon Television Holdings Inc

5.8%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

SWM

1.1%

Nippon Television Holdings Inc

4.6%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

SWM

5%

Nippon Television Holdings Inc

4.5%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

SWM

9.7%

Nippon Television Holdings Inc

5.9%

		LTM	3Y Avg	5Y Avg	10Y Avg
	Seven West Media Ltd
N	Nippon Television Holdings Inc

Solvency Comparison

Assets

Liabilities

Equity

What is Equity Waterfall?

Assets

Liabilities

Equity

What is Equity Waterfall?

Compare company's equity waterfall with its competitors.

Select Stocks to Compare

	SWM	N 9404

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Loading

SWM

9404

1Y 3Y 5Y 10Y 15Y 20Y

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Loading

SWM

9404

Difference

1Y 3Y 5Y 10Y 15Y 20Y

Loading

SWM

9404

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

One-click summary across all key metrics.

Ranked results with clear takeaways.

No spreadsheets, no guesswork.

Start AI Comparison

Unlock Full Access to Alpha Spread

Create Free Account

Join more than 303,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.