` Comparison: TOTS3, PANW - Alpha Spread

TOTS3
vs
PANW

Over the past 12 months, TOTS3 has significantly outperformed PANW, delivering a return of +45% compared to the PANW's +4% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TOTS3
PANW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TOTS3 Intrinsic Value
32.52 BRL
Overvaluation 24%
Intrinsic Value
Price
PANW Intrinsic Value
88.23 USD
Overvaluation 50%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Totvs SA
BOVESPA:TOTS3
42.91 BRL
Palo Alto Networks Inc
NASDAQ:PANW
176.55 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TOTS3, PANW

TOTS3
PANW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Totvs SA
Revenue
Palo Alto Networks Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TOTS3, PANW

TOTS3
PANW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Totvs SA
BOVESPA:TOTS3
Palo Alto Networks Inc
NASDAQ:PANW
What is Free Cash Flow?

Gross Margin

TOTS3
69.5%
PANW
73.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

Operating Margin

TOTS3
17.7%
PANW
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

Net Margin

TOTS3
15.2%
PANW
14%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

FCF Margin

TOTS3
16.3%
PANW
33.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

ROE

TOTS3
16.8%
PANW
21.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

ROA

TOTS3
9.9%
PANW
6.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

ROIC

TOTS3
14.7%
PANW
5.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

ROCE

TOTS3
13.4%
PANW
7.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Totvs SA
Palo Alto Networks Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TOTS3, PANW

Loading

Performance Gap
TOTS3, PANW

Loading
TOTS3
PANW
Difference
www.alphaspread.com

Performance By Year
TOTS3, PANW

Loading
TOTS3
PANW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TOTS3 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account