` Comparison: KBHL, GMRAIRPORT - Alpha Spread

KBHL
vs
GMRAIRPORT

Over the past 12 months, KBHL has significantly outperformed GMRAIRPORT, delivering a return of +62% compared to the GMRAIRPORT's 7% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
KBHL
GMRAIRPORT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

KBHL Intrinsic Value
3 460.15 DKK
Overvaluation 48%
Intrinsic Value
Price
GMRAIRPORT Intrinsic Value
67.42 INR
Overvaluation 25%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Copenhagen Airports A/S
CSE:KBHL
6 640 DKK
GMR Airports Ltd
NSE:GMRAIRPORT
89.55 INR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
KBHL, GMRAIRPORT

KBHL
GMRAIRPORT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Copenhagen Airports A/S
Revenue
GMR Airports Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
KBHL, GMRAIRPORT

KBHL
GMRAIRPORT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Copenhagen Airports A/S
CSE:KBHL
GMR Airports Ltd
NSE:GMRAIRPORT
What is Free Cash Flow?

Gross Margin

KBHL
85.6%
GMRAIRPORT
96%

Operating Margin

KBHL
31.4%
GMRAIRPORT
17.8%

Net Margin

KBHL
19.9%
GMRAIRPORT
-3.8%

FCF Margin

KBHL
13%
GMRAIRPORT
-6.6%

ROE

KBHL
29.5%
GMRAIRPORT
16.8%

ROA

KBHL
6.4%
GMRAIRPORT
-0.8%

ROIC

KBHL
8.1%
GMRAIRPORT
5.7%

ROCE

KBHL
11.8%
GMRAIRPORT
4.6%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
KBHL, GMRAIRPORT

Loading
KBHL
GMRAIRPORT
Add Stock
www.alphaspread.com

Performance Gap
KBHL, GMRAIRPORT

Loading
KBHL
GMRAIRPORT
Difference
www.alphaspread.com

Performance By Year
KBHL, GMRAIRPORT

Loading
KBHL
GMRAIRPORT
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare KBHL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account