` ETA (Paradox Interactive AB (publ)) vs SF (Stillfront Group AB (publ)) Comparison - Alpha Spread

ETA
vs
SF

Over the past 12 months, ETA has significantly outperformed SF, delivering a return of 38% compared to the SF's 28% drop.

Valuation Comparison

P
ETA Intrinsic Value
13.37 EUR
Overvaluation 18%
Intrinsic Value
Price
SF Intrinsic Value
29.31 SEK
Undervaluation 75%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
P
Paradox Interactive AB (publ)
F:ETA
16.24 EUR
13.37 EUR
Overvalued by 18%
16.36 EUR
1% Undervalued
10.38 EUR
36% Overvalued
19.01 EUR
17% Upside
Stillfront Group AB (publ)
STO:SF
7.32 SEK
29.31 SEK
Undervalued by 75%
39.38 SEK
81% Undervalued
19.25 SEK
62% Undervalued
8.8 SEK
20% Upside

Financials Comparison

Growth Over Time
ETA vs SF

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
P
Paradox Interactive AB (publ)
Revenue
Stillfront Group AB (publ)
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ETA vs SF

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
P
Paradox Interactive AB (publ)
F:ETA
Stillfront Group AB (publ)
STO:SF
What is Free Cash Flow?

Gross Margin

ETA
56.5%
SF
79.8%

Operating Margin

ETA
42.2%
SF
8.4%

Net Margin

ETA
26.6%
SF
-112.2%

FCF Margin

ETA
32.4%
SF
17.2%

ROE

ETA
20.1%
SF
-68.3%

ROA

ETA
16.2%
SF
-38%

ROIC

ETA
33.4%
SF
3%

ROCE

ETA
29.8%
SF
3.2%

Stocks Performance

Stocks Performance
ETA vs SF

Loading

Performance Gap
ETA vs SF

Loading
ETA
SF
Difference
www.alphaspread.com

Performance By Year
ETA vs SF

Loading
Unlock Full Access to Alpha Spread
Create Free Account