` 19 (Swire Pacific Ltd) vs 3K6 (ESR Group Ltd) Comparison - Alpha Spread

19
vs
3K6

Over the past 12 months, has underperformed 3K6, delivering a return of -2% compared to the 3K6's 16% growth.

Valuation Comparison

Intrinsic Value
210.02 HKD
Undervaluation 68%
Intrinsic Value
Price
E
3K6 Intrinsic Value
1.56 EUR
Undervaluation 11%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Swire Pacific Ltd
HKEX:19
68.05 HKD
E
ESR Group Ltd
F:3K6
1.38 EUR

Financials Comparison

Growth Over Time
19 vs 3K6

19
3K6
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Swire Pacific Ltd
Revenue
E
ESR Group Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
19 vs 3K6

19
3K6
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Swire Pacific Ltd
HKEX:19
E
ESR Group Ltd
F:3K6
What is Free Cash Flow?

Gross Margin

Swire Pacific Ltd
37.2%
3K6
87.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

Operating Margin

Swire Pacific Ltd
12.3%
3K6
-20%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

Net Margin

Swire Pacific Ltd
5.3%
3K6
-113.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

FCF Margin

Swire Pacific Ltd
7.2%
3K6
40.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

ROE

Swire Pacific Ltd
1.6%
3K6
-9.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

ROA

Swire Pacific Ltd
0.9%
3K6
-4.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

ROIC

Swire Pacific Ltd
1.5%
3K6
-0.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

ROCE

Swire Pacific Ltd
2.5%
3K6
-0.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Swire Pacific Ltd
E
ESR Group Ltd

Stocks Performance

Stocks Performance
19 vs 3K6

Loading
19
3K6
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
19 vs 3K6

Loading
19
3K6
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
19 vs 3K6

Loading
19
3K6
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.