` 200 (Melco International Development Ltd) vs MSC (Studio City International Holdings Ltd) Comparison - Alpha Spread

200
vs
MSC

Over the past 12 months, has significantly outperformed MSC, delivering a return of -23% compared to the MSC's 55% drop.

Valuation Comparison

Intrinsic Value
26.87 HKD
Undervaluation 88%
Intrinsic Value
Price
MSC Intrinsic Value
7.69 USD
Undervaluation 63%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Melco International Development Ltd
HKEX:200
3.16 HKD
Studio City International Holdings Ltd
NYSE:MSC
2.87 USD

Financials Comparison

Growth Over Time
200 vs MSC

200
MSC
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Melco International Development Ltd
Revenue
Studio City International Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
200 vs MSC

200
MSC
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Melco International Development Ltd
HKEX:200
Studio City International Holdings Ltd
NYSE:MSC
What is Free Cash Flow?

Gross Margin

Melco International Development Ltd
55.3%
MSC
65.4%

Operating Margin

Melco International Development Ltd
10.8%
MSC
5.5%

Net Margin

Melco International Development Ltd
-2.2%
MSC
-15.1%

FCF Margin

Melco International Development Ltd
17.6%
MSC
-27.8%

ROE

Melco International Development Ltd
-220.7%
MSC
-16.2%

ROA

Melco International Development Ltd
-0.9%
MSC
-3.2%

ROIC

Melco International Development Ltd
5.2%
MSC
1.3%

ROCE

Melco International Development Ltd
5.3%
MSC
1.2%

Stocks Performance

Stocks Performance
200 vs MSC

Loading
200
MSC
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
200 vs MSC

Loading
200
MSC
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
200 vs MSC

Loading
200
MSC
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.