` SWG (Shearwater Group PLC) vs PANW (Palo Alto Networks Inc) Comparison - Alpha Spread

SWG
vs
PANW

Over the past 12 months, SWG has outperformed PANW, delivering a return of +22% compared to the PANW's +18% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SWG
PANW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

SWG Intrinsic Value
64.59 GBX
Undervaluation 27%
Intrinsic Value
Price
PANW Intrinsic Value
87.12 USD
Overvaluation 57%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Shearwater Group PLC
LSE:SWG
47 GBX
Palo Alto Networks Inc
NASDAQ:PANW
201.82 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SWG vs PANW

SWG
PANW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Shearwater Group PLC
Revenue
Palo Alto Networks Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SWG vs PANW

SWG
PANW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Shearwater Group PLC
LSE:SWG
Palo Alto Networks Inc
NASDAQ:PANW
What is Free Cash Flow?

Gross Margin

SWG
26.5%
PANW
73.6%

Operating Margin

SWG
-17%
PANW
11.1%

Net Margin

SWG
-12%
PANW
14%

FCF Margin

SWG
4.6%
PANW
33.8%

ROE

SWG
-6.2%
PANW
21.2%

ROA

SWG
-4.8%
PANW
6.2%

ROIC

SWG
-5%
PANW
5.5%

ROCE

SWG
-7.9%
PANW
7.8%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SWG vs PANW

Loading

Performance Gap
SWG vs PANW

Loading
SWG
PANW
Difference
www.alphaspread.com

Performance By Year
SWG vs PANW

Loading
SWG
PANW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SWG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account