` CG (Carlyle Group Inc) vs KKR (KKR & Co Inc) Comparison - Alpha Spread

CG
vs
KKR

Over the past 12 months, CG has outperformed KKR, delivering a return of +31% compared to the KKR's +27% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CG
KKR
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CG Intrinsic Value
59.42 USD
Undervaluation 14%
Intrinsic Value
Price
KKR Intrinsic Value
123.05 USD
Overvaluation 7%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Carlyle Group Inc
NASDAQ:CG
51.13 USD
KKR & Co Inc
NYSE:KKR
132.87 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CG vs KKR

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Carlyle Group Inc
Revenue
KKR & Co Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CG vs KKR

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Carlyle Group Inc
NASDAQ:CG
KKR & Co Inc
NYSE:KKR
What is Free Cash Flow?

Gross Margin

CG
60.1%
KKR
41.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

Operating Margin

CG
24.2%
KKR
-1%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

Net Margin

CG
19%
KKR
13.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

FCF Margin

CG
-22.1%
KKR
45.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

ROE

CG
20.4%
KKR
9%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

ROA

CG
4.8%
KKR
0.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

ROIC

CG
5.4%
KKR
0%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

ROCE

CG
8.4%
KKR
-0.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Carlyle Group Inc
KKR & Co Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CG vs KKR

Loading

Performance Gap
CG vs KKR

Loading
CG
KKR
Difference
www.alphaspread.com

Performance By Year
CG vs KKR

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account