` Comparison: PEP, 9633 - Alpha Spread

PEP
vs
9633

Over the past 12 months, PEP has underperformed Nongfu Spring Co Ltd, delivering a return of -12% compared to the Nongfu Spring Co Ltd's +64% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PEP
9633
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

PEP Intrinsic Value
161.89 USD
Undervaluation 8%
Intrinsic Value
Price
Intrinsic Value
38.82 HKD
Overvaluation 18%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
PepsiCo Inc
NASDAQ:PEP
149.35 USD
Nongfu Spring Co Ltd
HKEX:9633
47.56 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PEP, 9633

PEP
9633
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
PepsiCo Inc
Revenue
Nongfu Spring Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PEP, 9633

PEP
9633
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
PepsiCo Inc
NASDAQ:PEP
Nongfu Spring Co Ltd
HKEX:9633
What is Free Cash Flow?

Gross Margin

PEP
54.9%
Nongfu Spring Co Ltd
58.1%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

Operating Margin

PEP
15.6%
Nongfu Spring Co Ltd
36.9%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

Net Margin

PEP
8.2%
Nongfu Spring Co Ltd
28.3%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

FCF Margin

PEP
7.7%
Nongfu Spring Co Ltd
20.9%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

ROE

PEP
40.3%
Nongfu Spring Co Ltd
39.8%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

ROA

PEP
7.4%
Nongfu Spring Co Ltd
23.7%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

ROIC

PEP
16.2%
Nongfu Spring Co Ltd
57.4%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

ROCE

PEP
20.7%
Nongfu Spring Co Ltd
50.7%
LTM 3Y Avg 5Y Avg 10Y Avg
PepsiCo Inc
Nongfu Spring Co Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PEP, 9633

Loading

Performance Gap
PEP, 9633

Loading
PEP
9633
Difference
www.alphaspread.com

Performance By Year
PEP, 9633

Loading
PEP
9633
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PEP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account