` Comparison: VRNS, MSFT - Alpha Spread

VRNS
vs
MSFT

Over the past 12 months, VRNS has underperformed MSFT, delivering a return of +5% compared to the MSFT's +24% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
VRNS
MSFT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

VRNS Intrinsic Value
25.92 USD
Overvaluation 55%
Intrinsic Value
Price
MSFT Intrinsic Value
383.85 USD
Overvaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Varonis Systems Inc
NASDAQ:VRNS
58.1 USD
Microsoft Corp
NASDAQ:MSFT
520.58 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
VRNS, MSFT

VRNS
MSFT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Varonis Systems Inc
Revenue
Microsoft Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
VRNS, MSFT

VRNS
MSFT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Varonis Systems Inc
NASDAQ:VRNS
Microsoft Corp
NASDAQ:MSFT
What is Free Cash Flow?

Gross Margin

VRNS
81.5%
MSFT
68.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

Operating Margin

VRNS
-20.4%
MSFT
45.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

Net Margin

VRNS
-17.3%
MSFT
36.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

FCF Margin

VRNS
20.8%
MSFT
25.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

ROE

VRNS
-25.7%
MSFT
33.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

ROA

VRNS
-7.6%
MSFT
18%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

ROIC

VRNS
-22.8%
MSFT
23.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

ROCE

VRNS
-15.2%
MSFT
29.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Varonis Systems Inc
Microsoft Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
VRNS, MSFT

Loading

Performance Gap
VRNS, MSFT

Loading
VRNS
MSFT
Difference
www.alphaspread.com

Performance By Year
VRNS, MSFT

Loading
VRNS
MSFT
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare VRNS to other stocks
Unlock Full Access to Alpha Spread
Create Free Account