` UNITECH (Unitech Ltd) vs 12 (Henderson Land Development Co Ltd) Comparison - Alpha Spread

UNITECH
vs
12

Over the past 12 months, UNITECH has underperformed , delivering a return of -18% compared to the 's 36% growth.

Valuation Comparison

B
BATMF Intrinsic Value
1.91 USD
Undervaluation 47%
Intrinsic Value
Price
ITC Intrinsic Value
391.59 INR
Overvaluation 6%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
B
British American Tobacco (Malaysia) Bhd
OTC:BATMF
1.01 USD
1.91 USD
Undervalued by 47%
1.58 USD
36% Undervalued
2.25 USD
55% Undervalued
1.66 USD
64% Upside
ITC Ltd
NSE:ITC
417.65 INR
391.59 INR
Overvalued by 6%
308.14 INR
26% Overvalued
475.04 INR
12% Undervalued
508.7 INR
22% Upside

Financials Comparison

Growth Over Time
UNITECH vs 12

UNITECH
12
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Unitech Ltd
Revenue
Henderson Land Development Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
UNITECH vs 12

UNITECH
12
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Unitech Ltd
NSE:UNITECH
Henderson Land Development Co Ltd
HKEX:12
What is Free Cash Flow?

Gross Margin

UNITECH
-58%
Henderson Land Development Co Ltd
35.2%

Operating Margin

UNITECH
-134.4%
Henderson Land Development Co Ltd
20.2%

Net Margin

UNITECH
-806.2%
Henderson Land Development Co Ltd
24.9%

FCF Margin

UNITECH
-24.1%
Henderson Land Development Co Ltd
49.4%

ROE

UNITECH
47.1%
Henderson Land Development Co Ltd
1.9%

ROA

UNITECH
-9.8%
Henderson Land Development Co Ltd
1.2%

ROIC

UNITECH
-1.9%
Henderson Land Development Co Ltd
0.9%

ROCE

UNITECH
7%
Henderson Land Development Co Ltd
1.1%

Stocks Performance

Stocks Performance
UNITECH vs 12

Loading
UNITECH
12
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
UNITECH vs 12

Loading
UNITECH
12
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
UNITECH vs 12

Loading
UNITECH
12
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.