` Comparison: EXTO, 8267 - Alpha Spread

EXTO
vs
8267

Over the past 12 months, EXTO has underperformed Aeon Co Ltd, delivering a return of -18% compared to the Aeon Co Ltd's +100% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EXTO
8267
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EXTO Intrinsic Value
11.25 USD
Undervaluation 69%
Intrinsic Value
Price
Intrinsic Value
1 450.51 JPY
Overvaluation 41%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Almacenes Exito SA
NYSE:EXTO
3.47 USD
Aeon Co Ltd
TSE:8267
2 449 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EXTO, 8267

EXTO
8267
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Almacenes Exito SA
Revenue
Aeon Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EXTO, 8267

EXTO
8267
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Almacenes Exito SA
NYSE:EXTO
Aeon Co Ltd
TSE:8267
What is Free Cash Flow?

Gross Margin

EXTO
25.4%
Aeon Co Ltd
36.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

Operating Margin

EXTO
4.3%
Aeon Co Ltd
2.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

Net Margin

EXTO
0.8%
Aeon Co Ltd
0.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

FCF Margin

EXTO
3.3%
Aeon Co Ltd
5.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

ROE

EXTO
2.8%
Aeon Co Ltd
2.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

ROA

EXTO
1.1%
Aeon Co Ltd
0.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

ROIC

EXTO
6.6%
Aeon Co Ltd
1%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

ROCE

EXTO
9.4%
Aeon Co Ltd
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Almacenes Exito SA
Aeon Co Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
EXTO, 8267

Loading

Performance Gap
EXTO, 8267

Loading
EXTO
8267
Difference
www.alphaspread.com

Performance By Year
EXTO, 8267

Loading
EXTO
8267
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EXTO to other stocks
Unlock Full Access to Alpha Spread
Create Free Account