` Comparison: MODG, GAW - Alpha Spread

MODG
vs
GAW

Over the past 12 months, MODG has underperformed GAW, delivering a return of -23% compared to the GAW's +48% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MODG
GAW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

MODG Intrinsic Value
23.63 USD
Undervaluation 63%
Intrinsic Value
Price
GAW Intrinsic Value
8 063.97 GBX
Overvaluation 47%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Topgolf Callaway Brands Corp
NYSE:MODG
8.73 USD
Games Workshop Group PLC
LSE:GAW
15 170 GBX
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MODG, GAW

MODG
GAW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Topgolf Callaway Brands Corp
Revenue
Games Workshop Group PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MODG, GAW

MODG
GAW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Topgolf Callaway Brands Corp
NYSE:MODG
Games Workshop Group PLC
LSE:GAW
What is Free Cash Flow?

Gross Margin

MODG
62.9%
GAW
72.1%

Operating Margin

MODG
5.3%
GAW
42.3%

Net Margin

MODG
-36.1%
GAW
31.8%

FCF Margin

MODG
-0.5%
GAW
33.4%

ROE

MODG
-46.5%
GAW
74.5%

ROA

MODG
-17.9%
GAW
53.6%

ROIC

MODG
2.8%
GAW
83.5%

ROCE

MODG
3%
GAW
86.1%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MODG, GAW

Loading

Performance Gap
MODG, GAW

Loading
MODG
GAW
Difference
www.alphaspread.com

Performance By Year
MODG, GAW

Loading
MODG
GAW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MODG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account