` Comparison: NGG, TEP - Alpha Spread

NGG
vs
TEP

Over the past 12 months, NGG has outperformed TEP, delivering a return of +11% compared to the TEP's +4% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
NGG
TEP
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

NGG Intrinsic Value
84.03 USD
Undervaluation 16%
Intrinsic Value
Price
TEP Intrinsic Value
2 500.22 GBX
Undervaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
National Grid PLC
NYSE:NGG
70.28 USD
Telecom Plus PLC
LSE:TEP
1 852 GBX
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
NGG, TEP

NGG
TEP
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
National Grid PLC
Revenue
Telecom Plus PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
NGG, TEP

NGG
TEP
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
National Grid PLC
NYSE:NGG
Telecom Plus PLC
LSE:TEP
What is Free Cash Flow?

Gross Margin

NGG
83.6%
TEP
19.5%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

Operating Margin

NGG
28.4%
TEP
6.6%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

Net Margin

NGG
15.8%
TEP
4.1%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

FCF Margin

NGG
-14.3%
TEP
5%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

ROE

NGG
8.6%
TEP
31.4%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

ROA

NGG
2.8%
TEP
11%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

ROIC

NGG
4.4%
TEP
15.8%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

ROCE

NGG
5.7%
TEP
28.2%
LTM 3Y Avg 5Y Avg 10Y Avg
National Grid PLC
Telecom Plus PLC

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
NGG, TEP

Loading

Performance Gap
NGG, TEP

Loading
NGG
TEP
Difference
www.alphaspread.com

Performance By Year
NGG, TEP

Loading
NGG
TEP
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare NGG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account