` PRMW (Primo Water Corp) vs PEP (PepsiCo Inc) Comparison - Alpha Spread

PRMW
vs
PEP

Over the past 12 months, PRMW has significantly outperformed PEP, delivering a return of +22% compared to the PEP's 16% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PRMW
PEP
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

PRMW Intrinsic Value
13.64 USD
Overvaluation 44%
Intrinsic Value
Price
PEP Intrinsic Value
158.89 USD
Undervaluation 15%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Primo Water Corp
NYSE:PRMW
24.21 USD
PepsiCo Inc
NASDAQ:PEP
135.26 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PRMW vs PEP

PRMW
PEP
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Primo Water Corp
Revenue
PepsiCo Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PRMW vs PEP

PRMW
PEP
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Primo Water Corp
NYSE:PRMW
PepsiCo Inc
NASDAQ:PEP
What is Free Cash Flow?

Gross Margin

PRMW
68.2%
PEP
55.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

Operating Margin

PRMW
12.2%
PEP
15.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

Net Margin

PRMW
17.6%
PEP
10.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

FCF Margin

PRMW
16%
PEP
7.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

ROE

PRMW
18.7%
PEP
50.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

ROA

PRMW
7.1%
PEP
9.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

ROIC

PRMW
4.1%
PEP
15.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

ROCE

PRMW
5.8%
PEP
21%
LTM 3Y Avg 5Y Avg 10Y Avg
Primo Water Corp
PepsiCo Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PRMW vs PEP

Loading

Performance Gap
PRMW vs PEP

Loading
PRMW
PEP
Difference
www.alphaspread.com

Performance By Year
PRMW vs PEP

Loading
PRMW
PEP
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PRMW to other stocks
Unlock Full Access to Alpha Spread
Create Free Account