` Comparison: RSI, LVS - Alpha Spread

RSI
vs
LVS

Over the past 12 months, RSI has significantly outperformed LVS, delivering a return of +85% compared to the LVS's +8% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
RSI
LVS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

RSI Intrinsic Value
10.96 USD
Overvaluation 43%
Intrinsic Value
Price
LVS Intrinsic Value
69.2 USD
Undervaluation 17%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Rush Street Interactive Inc
NYSE:RSI
19.21 USD
Las Vegas Sands Corp
NYSE:LVS
57.6 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
RSI, LVS

RSI
LVS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Rush Street Interactive Inc
Revenue
Las Vegas Sands Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
RSI, LVS

RSI
LVS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Rush Street Interactive Inc
NYSE:RSI
Las Vegas Sands Corp
NYSE:LVS
What is Free Cash Flow?

Gross Margin

RSI
35.4%
LVS
45%

Operating Margin

RSI
5.9%
LVS
22.8%

Net Margin

RSI
2.5%
LVS
12.7%

FCF Margin

RSI
7.6%
LVS
10.5%

ROE

RSI
27.1%
LVS
58.8%

ROA

RSI
5.7%
LVS
7.3%

ROIC

RSI
-32.7%
LVS
13.6%

ROCE

RSI
20.8%
LVS
17%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
RSI, LVS

Loading

Performance Gap
RSI, LVS

Loading
RSI
LVS
Difference
www.alphaspread.com

Performance By Year
RSI, LVS

Loading
RSI
LVS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare RSI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account