` Comparison: TDOC, WAY - Alpha Spread

TDOC
vs
W
WAY

Over the past 12 months, TDOC has underperformed WAY, delivering a return of -13% compared to the WAY's +54% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TDOC
WAY
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TDOC Intrinsic Value
16.24 USD
Undervaluation 50%
Intrinsic Value
Price
W
WAY Intrinsic Value
32.73 USD
Overvaluation 10%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Teladoc Health Inc
NYSE:TDOC
8.19 USD
W
Waystar Holding Corp
NASDAQ:WAY
36.25 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TDOC, WAY

TDOC
WAY
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Teladoc Health Inc
Revenue
W
Waystar Holding Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TDOC, WAY

TDOC
WAY
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Teladoc Health Inc
NYSE:TDOC
W
Waystar Holding Corp
NASDAQ:WAY
What is Free Cash Flow?

Gross Margin

TDOC
70.5%
WAY
66.8%

Operating Margin

TDOC
-7.3%
WAY
15.8%

Net Margin

TDOC
-39.7%
WAY
2.7%

FCF Margin

TDOC
7.1%
WAY
20.1%

ROE

TDOC
-54.5%
WAY
1%

ROA

TDOC
-26.1%
WAY
0.6%

ROIC

TDOC
-6.8%
WAY
2%

ROCE

TDOC
-5.8%
WAY
3.5%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TDOC, WAY

Loading

Performance Gap
TDOC, WAY

Loading
TDOC
WAY
Difference
www.alphaspread.com

Performance By Year
TDOC, WAY

Loading
TDOC
WAY
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TDOC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account