` Comparison: CVT, EL - Alpha Spread

CVT
vs
EL

Over the past 12 months, CVT has underperformed EL, delivering a return of -36% compared to the EL's +1% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CVT
EL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CVT Intrinsic Value
2.74 NZD
Undervaluation 72%
Intrinsic Value
Price
EL Intrinsic Value
84.83 USD
Overvaluation 3%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Comvita Ltd
NZX:CVT
0.76 NZD
Estee Lauder Companies Inc
NYSE:EL
87.87 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CVT, EL

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Comvita Ltd
Revenue
Estee Lauder Companies Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CVT, EL

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Comvita Ltd
NZX:CVT
Estee Lauder Companies Inc
NYSE:EL
What is Free Cash Flow?

Gross Margin

CVT
43%
EL
74%

Operating Margin

CVT
-13.7%
EL
8%

Net Margin

CVT
-54.4%
EL
-7.9%

FCF Margin

CVT
16.1%
EL
4.7%

ROE

CVT
-99%
EL
-24.7%

ROA

CVT
-43.9%
EL
-5.5%

ROIC

CVT
-13.3%
EL
7.7%

ROCE

CVT
-19.7%
EL
7.5%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CVT, EL

Loading

Performance Gap
CVT, EL

Loading
CVT
EL
Difference
www.alphaspread.com

Performance By Year
CVT, EL

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CVT to other stocks
Unlock Full Access to Alpha Spread
Create Free Account