` Comparison: SWRAY, 8802 - Alpha Spread

SWRAY
vs
8802

Over the past 12 months, SWRAY has underperformed Mitsubishi Estate Co Ltd, delivering a return of +4% compared to the Mitsubishi Estate Co Ltd's +46% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SWRAY
8802
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

SWRAY Intrinsic Value
27.77 USD
Undervaluation 69%
Intrinsic Value
Price
Intrinsic Value
3 043.92 JPY
Overvaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Swire Pacific Ltd
OTC:SWRAY
8.69 USD
Mitsubishi Estate Co Ltd
TSE:8802
3 348 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SWRAY, 8802

SWRAY
8802
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Swire Pacific Ltd
Revenue
Mitsubishi Estate Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SWRAY, 8802

SWRAY
8802
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Swire Pacific Ltd
OTC:SWRAY
Mitsubishi Estate Co Ltd
TSE:8802
What is Free Cash Flow?

Gross Margin

SWRAY
37.1%
Mitsubishi Estate Co Ltd
26.8%

Operating Margin

SWRAY
11.8%
Mitsubishi Estate Co Ltd
20.2%

Net Margin

SWRAY
1.4%
Mitsubishi Estate Co Ltd
12.2%

FCF Margin

SWRAY
9.4%
Mitsubishi Estate Co Ltd
-7.5%

ROE

SWRAY
0.5%
Mitsubishi Estate Co Ltd
7.9%

ROA

SWRAY
0.3%
Mitsubishi Estate Co Ltd
2.5%

ROIC

SWRAY
0.8%
Mitsubishi Estate Co Ltd
3.3%

ROCE

SWRAY
2.5%
Mitsubishi Estate Co Ltd
4.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SWRAY, 8802

Loading

Performance Gap
SWRAY, 8802

Loading
SWRAY
8802
Difference
www.alphaspread.com

Performance By Year
SWRAY, 8802

Loading
SWRAY
8802
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SWRAY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account