` Comparison: PLT, KMI - Alpha Spread

P
PLT
vs
KMI

Over the past 12 months, PLT has underperformed KMI, delivering a return of -28% compared to the KMI's +28% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PLT
KMI
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

P
PLT Intrinsic Value
1.6 THB
Undervaluation 64%
Intrinsic Value
Price
KMI Intrinsic Value
26.95 USD
Undervaluation 1%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
P
Pilatus Marine PCL
SET:PLT
0.58 THB
Kinder Morgan Inc
NYSE:KMI
26.57 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PLT, KMI

PLT
KMI
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
P
Pilatus Marine PCL
Revenue
Kinder Morgan Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PLT, KMI

PLT
KMI
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
P
Pilatus Marine PCL
SET:PLT
Kinder Morgan Inc
NYSE:KMI
What is Free Cash Flow?

Gross Margin

PLT
17%
KMI
50%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

Operating Margin

PLT
11.1%
KMI
27.7%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

Net Margin

PLT
5.9%
KMI
17%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

FCF Margin

PLT
-24.7%
KMI
13.7%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

ROE

PLT
6.8%
KMI
8.9%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

ROA

PLT
3.8%
KMI
3.8%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

ROIC

PLT
6.3%
KMI
5%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

ROCE

PLT
8.3%
KMI
6.6%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pilatus Marine PCL
Kinder Morgan Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PLT, KMI

Loading

Performance Gap
PLT, KMI

Loading
PLT
KMI
Difference
www.alphaspread.com

Performance By Year
PLT, KMI

Loading
PLT
KMI
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PLT to other stocks
Unlock Full Access to Alpha Spread
Create Free Account