` Comparison: SHR, RCL - Alpha Spread

S
SHR
vs
RCL

Over the past 12 months, SHR has underperformed RCL, delivering a return of -9% compared to the RCL's +106% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SHR
RCL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

S
SHR Intrinsic Value
5.46 THB
Undervaluation 71%
Intrinsic Value
Price
RCL Intrinsic Value
276.31 USD
Overvaluation 12%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
S
S Hotels and Resorts PCL
SET:SHR
1.56 THB
Royal Caribbean Cruises Ltd
NYSE:RCL
313.08 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SHR, RCL

SHR
RCL
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
S
S Hotels and Resorts PCL
Revenue
Royal Caribbean Cruises Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SHR, RCL

SHR
RCL
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
S
S Hotels and Resorts PCL
SET:SHR
Royal Caribbean Cruises Ltd
NYSE:RCL
What is Free Cash Flow?

Gross Margin

SHR
37.5%
RCL
50.1%

Operating Margin

SHR
14%
RCL
26.5%

Net Margin

SHR
1.9%
RCL
21%

FCF Margin

SHR
9.1%
RCL
20.9%

ROE

SHR
1.2%
RCL
47.5%

ROA

SHR
0.5%
RCL
9.5%

ROIC

SHR
3%
RCL
12.5%

ROCE

SHR
4.2%
RCL
16.5%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SHR, RCL

Loading

Performance Gap
SHR, RCL

Loading
SHR
RCL
Difference
www.alphaspread.com

Performance By Year
SHR, RCL

Loading
SHR
RCL
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SHR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account