` Comparison: 8802, 1821 - Alpha Spread

8802
vs
E
1821

Over the past 12 months, Mitsubishi Estate Co Ltd has underperformed ESR Cayman Ltd, delivering a return of +77% compared to the ESR Cayman Ltd's +4 842% growth.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
8802
1821
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
8802 1821
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Mitsubishi Estate Co Ltd Intrinsic Value
HIDDEN
Show
ESR Cayman Ltd Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Mitsubishi Estate Co Ltd
TSE:8802
3 749 JPY
E
ESR Cayman Ltd
HKEX:1821
596 HKD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
8802, 1821

8802
1821
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Mitsubishi Estate Co Ltd
Revenue
E
ESR Cayman Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
8802, 1821

8802
1821
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Mitsubishi Estate Co Ltd
TSE:8802
E
ESR Cayman Ltd
HKEX:1821
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Mitsubishi Estate Co Ltd
26.8%
ESR Cayman Ltd
87.5%

Operating Margin

Mitsubishi Estate Co Ltd
20.2%
ESR Cayman Ltd
-20%

Net Margin

Mitsubishi Estate Co Ltd
12.2%
ESR Cayman Ltd
-113.8%

FCF Margin

Mitsubishi Estate Co Ltd
-7.5%
ESR Cayman Ltd
40.1%

ROE

Mitsubishi Estate Co Ltd
7.9%
ESR Cayman Ltd
-9.3%

ROA

Mitsubishi Estate Co Ltd
2.5%
ESR Cayman Ltd
-4.7%

ROIC

Mitsubishi Estate Co Ltd
3.3%
ESR Cayman Ltd
-0.9%

ROCE

Mitsubishi Estate Co Ltd
4.7%
ESR Cayman Ltd
-0.9%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
8802, 1821

Loading
8802
1821
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
8802, 1821

Performance Gap Between 8802 and 1821
HIDDEN
Show

Performance By Year
8802, 1821

Loading
8802
1821
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 8802 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.