` Comparison: D.UN, KRC - Alpha Spread

D
D.UN
vs
KRC

Over the past 12 months, D.UN has underperformed KRC, delivering a return of -7% compared to the KRC's +16% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
D.UN
KRC
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

D
D.UN Intrinsic Value
47.44 CAD
Undervaluation 65%
Intrinsic Value
Price
KRC Intrinsic Value
40.392 USD
Undervaluation 4%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
D
Dream Office Real Estate Investment Trust
TSX:D.UN
16.72 CAD
Kilroy Realty Corp
NYSE:KRC
38.975 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
D.UN, KRC

D.UN
KRC
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
D
Dream Office Real Estate Investment Trust
Revenue
Kilroy Realty Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
D.UN, KRC

D.UN
KRC
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
D
Dream Office Real Estate Investment Trust
TSX:D.UN
Kilroy Realty Corp
NYSE:KRC
What is Free Cash Flow?

Gross Margin

D.UN
53.9%
KRC
68.2%

Operating Margin

D.UN
32.1%
KRC
29.8%

Net Margin

D.UN
-88.7%
KRC
19.2%

FCF Margin

D.UN
37.4%
KRC
13.3%

ROE

D.UN
-15.6%
KRC
4.1%

ROA

D.UN
-6.8%
KRC
2%

ROIC

D.UN
2.5%
KRC
3.3%

ROCE

D.UN
2.8%
KRC
3.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
D.UN, KRC

Loading

Performance Gap
D.UN, KRC

Loading
D.UN
KRC
Difference
www.alphaspread.com

Performance By Year
D.UN, KRC

Loading
D.UN
KRC
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare D.UN to other stocks
Unlock Full Access to Alpha Spread
Create Free Account