Dream Office Real Estate Investment Trust
TSX:D.UN
Intrinsic Value
Dream Office Real Estate Investment Trust engages in owning, acquiring, leasing and managing central business district and suburban office properties. [ Read More ]
The intrinsic value of one D.UN stock under the Base Case scenario is 56.73 CAD. Compared to the current market price of 19.47 CAD, Dream Office Real Estate Investment Trust is Undervalued by 66%.
Valuation Backtest
Dream Office Real Estate Investment Trust
Run backtest to discover the historical profit from buying and selling D.UN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dream Office Real Estate Investment Trust
| Current Assets | 23.6m |
| Cash & Short-Term Investments | 13.3m |
| Receivables | 5.9m |
| Other Current Assets | 4.4m |
| Non-Current Assets | 2.6B |
| Long-Term Investments | 2.6B |
| PP&E | 121k |
| Other Non-Current Assets | 45.3m |
| Current Liabilities | 134.1m |
| Accounts Payable | 48.7m |
| Other Current Liabilities | 85.4m |
| Non-Current Liabilities | 1.3B |
| Long-Term Debt | 1.3B |
| Other Non-Current Liabilities | 79.9m |
Earnings Waterfall
Dream Office Real Estate Investment Trust
|
Revenue
|
190.4m
CAD
|
|
Cost of Revenue
|
-88.1m
CAD
|
|
Gross Profit
|
102.3m
CAD
|
|
Operating Expenses
|
-10.9m
CAD
|
|
Operating Income
|
91.5m
CAD
|
|
Other Expenses
|
-168.7m
CAD
|
|
Net Income
|
-77.2m
CAD
|
Free Cash Flow Analysis
Dream Office Real Estate Investment Trust
D.UN Profitability Score
Profitability Due Diligence
Dream Office Real Estate Investment Trust's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Dream Office Real Estate Investment Trust's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
D.UN Solvency Score
Solvency Due Diligence
Dream Office Real Estate Investment Trust's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
Dream Office Real Estate Investment Trust's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
D.UN Price Targets Summary
Dream Office Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for D.UN is 18.23 CAD with a low forecast of 12.12 CAD and a high forecast of 26.25 CAD.
Shareholder Return
D.UN Price
Dream Office Real Estate Investment Trust
| Average Annual Return | -0.46% |
| Standard Deviation of Annual Returns | 39.05% |
| Max Drawdown | -76% |
| Market Capitalization | 317.6m CAD |
| Shares Outstanding | 16 310 000 |
| Percentage of Shares Shorted | 7.07% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dream Office Real Estate Investment Trust engages in owning, acquiring, leasing and managing central business district and suburban office properties. The company is headquartered in Toronto, Ontario. The firm operates through two segments: development and recurring income, that would not be otherwise available in a public and fully transparent vehicle. The objectives of the Trust are to create positive and lasting impacts for its stakeholders through the Company’s three impact verticals, environmental sustainability and resilience, attainable and affordable housing, and inclusive communities; balance growth and stability of the portfolio, increasing cash flow, unitholders' equity and net asset value (NAV) over time; leverage access to a management team and partnerships in order to generate returns for investors; provide investors with a portfolio of real estate development opportunities, concentrated in core geographic markets; and to provide predictable cash distributions to unitholders on a tax-efficient basis.
Contact
IPO
Employees
Officers
The intrinsic value of one D.UN stock under the Base Case scenario is 56.73 CAD.
Compared to the current market price of 19.47 CAD, Dream Office Real Estate Investment Trust is Undervalued by 66%.
You don't have any saved screeners yet
