Dream Office Real Estate Investment Trust
TSX:D.UN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
14.24
21.44
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one D.UN stock under the Base Case scenario is 49.45 CAD. Compared to the current market price of 17.21 CAD, Dream Office Real Estate Investment Trust is Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Dream Office Real Estate Investment Trust.
| US |
|
Boston Properties Inc
NYSE:BXP
|
|
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
|
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
|
| FR |
|
Covivio SA
PAR:COV
|
|
| US |
|
Vornado Realty Trust
NYSE:VNO
|
|
| US |
|
COPT Defense Properties
NYSE:CDP
|
|
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
|
| AU |
|
Dexus
ASX:DXS
|
|
| US |
|
Kilroy Realty Corp
NYSE:KRC
|
|
| JP |
|
Kenedix Office Investment Corp
TSE:8972
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
Dream Office Real Estate Investment Trust
Balance Sheet Decomposition
Dream Office Real Estate Investment Trust
| Current Assets | 31m |
| Cash & Short-Term Investments | 19.4m |
| Receivables | 11.5m |
| Other Current Assets | 149k |
| Non-Current Assets | 2.3B |
| Long-Term Investments | 2.3B |
| Other Non-Current Assets | 98k |
| Current Liabilities | 134m |
| Accounts Payable | 6.4m |
| Accrued Liabilities | 38.1m |
| Other Current Liabilities | 89.5m |
| Non-Current Liabilities | 1.2B |
| Long-Term Debt | 1.2B |
| Other Non-Current Liabilities | 27.2m |
Free Cash Flow Analysis
Dream Office Real Estate Investment Trust
| CAD | |
| Free Cash Flow | CAD |
Earnings Waterfall
Dream Office Real Estate Investment Trust
|
Revenue
|
188.5m
CAD
|
|
Cost of Revenue
|
-86.8m
CAD
|
|
Gross Profit
|
101.7m
CAD
|
|
Operating Expenses
|
-16.9m
CAD
|
|
Operating Income
|
84.8m
CAD
|
|
Other Expenses
|
-239.6m
CAD
|
|
Net Income
|
-154.8m
CAD
|
D.UN Profitability Score
Profitability Due Diligence
Dream Office Real Estate Investment Trust's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Dream Office Real Estate Investment Trust's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
D.UN Solvency Score
Solvency Due Diligence
Dream Office Real Estate Investment Trust's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Score
Dream Office Real Estate Investment Trust's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
D.UN Price Targets Summary
Dream Office Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for D.UN is 19.66 CAD with a low forecast of 13.38 CAD and a high forecast of 26.78 CAD.
Dividends
Current shareholder yield for D.UN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one D.UN stock under the Base Case scenario is 49.45 CAD.
Compared to the current market price of 17.21 CAD, Dream Office Real Estate Investment Trust is Undervalued by 65%.