` Comparison: DOO, GAW - Alpha Spread

DOO
vs
GAW

Over the past 12 months, DOO has underperformed GAW, delivering a return of -26% compared to the GAW's +57% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
DOO
GAW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

DOO Intrinsic Value
91.21 CAD
Undervaluation 25%
Intrinsic Value
Price
GAW Intrinsic Value
8 163.43 GBX
Overvaluation 48%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
BRP Inc
TSX:DOO
68.11 CAD
Games Workshop Group PLC
LSE:GAW
15 840 GBX
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
DOO, GAW

DOO
GAW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
BRP Inc
Revenue
Games Workshop Group PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
DOO, GAW

DOO
GAW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
BRP Inc
TSX:DOO
Games Workshop Group PLC
LSE:GAW
What is Free Cash Flow?

Gross Margin

DOO
22.4%
GAW
71.2%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

Operating Margin

DOO
7.7%
GAW
40.4%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

Net Margin

DOO
-0.7%
GAW
30.3%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

FCF Margin

DOO
4.2%
GAW
27.6%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

ROE

DOO
-11.3%
GAW
65.5%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

ROA

DOO
-1%
GAW
46.9%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

ROIC

DOO
10.7%
GAW
70.8%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

ROCE

DOO
18.4%
GAW
75.7%
LTM 3Y Avg 5Y Avg 10Y Avg
BRP Inc
Games Workshop Group PLC

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
DOO, GAW

Loading

Performance Gap
DOO, GAW

Loading
DOO
GAW
Difference
www.alphaspread.com

Performance By Year
DOO, GAW

Loading
DOO
GAW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare DOO to other stocks
Unlock Full Access to Alpha Spread
Create Free Account