` EXE (Extendicare Inc) vs NTC (Netcare Ltd) Comparison - Alpha Spread

EXE
vs
N
NTC

Over the past 12 months, EXE has significantly outperformed NTC, delivering a return of +73% compared to the NTC's +12% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EXE
NTC
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EXE Intrinsic Value
18.94 CAD
Undervaluation 32%
Intrinsic Value
Price
N
NTC Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Extendicare Inc
TSX:EXE
12.91 CAD
N
Netcare Ltd
JSE:NTC
1 349 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EXE vs NTC

EXE
NTC
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Extendicare Inc
Revenue
N
Netcare Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EXE vs NTC

EXE
NTC
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Extendicare Inc
TSX:EXE
N
Netcare Ltd
JSE:NTC
What is Free Cash Flow?

Gross Margin

EXE
14%
NTC
49.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

Operating Margin

EXE
7.9%
NTC
13.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

Net Margin

EXE
5.2%
NTC
6%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

FCF Margin

EXE
0.2%
NTC
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

ROE

EXE
71.6%
NTC
14.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

ROA

EXE
10.9%
NTC
5.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

ROIC

EXE
24.7%
NTC
11.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

ROCE

EXE
26.5%
NTC
15.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Extendicare Inc
N
Netcare Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
EXE vs NTC

Loading

Performance Gap
EXE vs NTC

Loading
EXE
NTC
Difference
www.alphaspread.com

Performance By Year
EXE vs NTC

Loading
EXE
NTC
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EXE to other stocks
Unlock Full Access to Alpha Spread
Create Free Account